SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10K

(Mark one)

 [X]   ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
       For the Fiscal Year ended April 30, 2002
                                       OR

 [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
       For the transition period from __________ to __________

                           Commission File No. 1-8061

                           FREQUENCY ELECTRONICS, INC.
                           ---------------------------
             (Exact name of Registrant as specified in its charter)

            Delaware                                    11-1986657
            --------                                    ----------
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

              55 CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y. 11553
              -----------------------------------------------------
               (Address of principal executive offices) (Zip Code)

        Registrant's telephone number, including area code: 516-794-4500
        ----------------------------------------------------------------

          Securities registered pursuant to Section 12 (b) of the Act:

                                                    Name of each exchange on
        Title of each class                             which registered
        -------------------                             ----------------
Common Stock (par value $1.00 per share)           American Stock Exchange, Inc.

          Securities registered pursuant to Section 12 (g) of the Act:

                                      None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No __

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
Registrant as of July 22, 2002 - $42,300,000

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of Registrant's  Common Stock, par value $1.00
as of July 22, 2002 - 8,341,635.

DOCUMENTS  INCORPORATED  BY  REFERENCE:  PART III  incorporates  information  by
reference  from  the  definitive  proxy  statement  for the  Annual  Meeting  of
Stockholders to be held on or about October 9, 2002.

                           (Cover page 1 of 54 pages)
                            Exhibit Index at Page 48



                                     PART I
                                     ------

Item 1. Business
- ----------------

GENERAL DISCUSSION
- ------------------

     Frequency  Electronics,   Inc.  (sometimes  referred  to  as  "Registrant",
"Frequency  Electronics"  or  "Company")  was founded in 1961 as a research  and
development  firm in the  technology of time and frequency  control.  Unless the
context indicates otherwise,  references to the Registrant or the Company are to
Frequency Electronics, Inc. and its subsidiaries. References to "FEI" are to the
parent company alone and do not refer to any of the subsidiaries.

     Frequency  Electronics was  incorporated in Delaware in 1968 and became the
successor  to  the  business  of  Frequency   Electronics,   Inc.,  a  New  York
corporation,  organized in 1961.  The  principal  executive  office of Frequency
Electronics is located at 55 Charles  Lindbergh  Boulevard,  Mitchel Field,  New
York  11553.   Its  telephone   number  is  516-794-4500   and  its  website  is
www.frequencyelectronics.com.
- -----------------------------

     The current  authorized  capital of the  Registrant  consists of 20,000,000
shares  of $1.00  par  value  common  stock,  of  which  8,333,865  shares  were
outstanding at April 30, 2002,  and 600,000 shares of $1.00 par value  preferred
stock, none of which have been issued to date.

     The Company is a world leader in the design, development and manufacture of
high-technology frequency, timing and synchronization products for satellite and
terrestrial voice, video and data telecommunications. The Company's technologies
provide  unique  solutions  that  are  essential  building  blocks  for the next
generation of broadband wireless and fiber optic communications systems, and for
the ongoing expansion of existing wireless and wireline networks.  The Company's
mission is to provide the most advanced control of frequency and time- essential
factors for  synchronizing  communication  networks and for certain military and
space applications.

     The Company has segmented its operations into three  principal  industries:
(1) products for commercial  communications which are based either on the ground
or in space,  (2) the business of Gillam-FEI,  principally  wireline and network
synchronization  systems and (3) products used by the United  States  Government
for  defense  or  space  applications.   The  Company's  space  and  terrestrial
commercial  communications programs are produced by its wholly owned subsidiary,
FEI Communications, Inc. ("FEIC"). FEIC was incorporated in Delaware in December
1991, and was created as a separate  subsidiary company to provide ownership and
management of assets and other services appropriate for commercial clients, both
domestic and foreign.  Gillam-FEI is the Company's Belgian subsidiary,  acquired
in September  2000,  which  currently  sells its  products in non-U.S.  markets.
During fiscal 2002, the Company formed a wholly-owned subsidiary, FEI Government
Systems,  Inc.  ("FEI-GSI"),  to focus on supplying the Company's technology and
legacy  proprietary  products  to the  United  States  military  and other  U.S.
government  agencies.  This  organizational  step was taken in  response  to the
increasing demand for the Company's products by the U.S. Government. Also during
fiscal 2002 the Company formed two other  subsidiaries,  Frequency  Electronics,
Inc. Asia ("FEI-Asia") and FEI- Europe, GmbH Communications ("FEI-Europe").  The
former was established as an Asian-based low cost manufacturer of certain of the
Company's commercial  communications  products.  The latter was established as a
European sales and marketing office to promote the Company's new line of crystal
oscillators as well as other proprietary  products.  Both of these  subsidiaries
are included in the commercial  communications  segment.  Finally, during fiscal
2002  the  Company  made  an  equity  investment  in  Morion,  Inc.,  a  Russian
manufacturer.  The relationship  with Morion permits the Company to secure a low
cost source for high precision quartz resonators and crystal  oscillators,  many
of which will be based on the  Company's  design and  development  work.

     In the mid-1990's,  the Company  transformed itself from a defense contract
manufacturer into a high-tech  provider of precision time and frequency products
found  in both  ground-based  communication  stations  and  on-board  commercial
satellites.  The Company also continues to support the United States  government
with  products  for  defense  and  space  applications   principally  with  COTS
(Commercial  Off-The-Shelf)  products.  Products delivered by Gillam-FEI provide
essential network monitoring and wireline synchronization products for a variety
of industries and telecommunications providers in Europe, Africa, Latin America,
the Middle East and Asia.

FISCAL 2002 AND 2001 SIGNIFICANT EVENTS
- ---------------------------------------

     Insurance Reimbursements

     On April 30, 2002, the Company  settled an  arbitration  proceeding FEI had
commenced in June 2001 against The Home Insurance  Company of Illinois  ("Home")
under an excess  directors  and officers  liability  insurance  policy.  FEI had
asserted  claims for its loss relating to, among other matters,  sums it paid in
connection  with the Global  Settlement and  Disposition  with the Government on
June 19, 1998.  (See Item 3. Legal  Proceedings  and Note 9 to the  accompanying
financial  statements.) Under the terms of the settlement  agreement,  Home paid
FEI $1.5 million, FEI released its claims and the arbitration was discontinued.

     On April 18, 2001, the Company settled an action which FEI had initiated in
the prior year against National Union Fire Insurance Company ("National Union").
Under terms of the settlement, National Union paid the Company $3.0 million, FEI
released its claims and the legal action was discontinued.

     Acquisition of Gillam, S.A.

     On  September  13,  2000,   the  Company   completed  its   acquisition  of
substantially  all of the  outstanding  shares  of  Gillam  S.A.  ("Gillam"),  a
privately-held  company organized under the laws of Belgium.  See Note 11 to the
accompanying  financial statements for a more detailed description of the Gillam
acquisition.  The  accompanying  consolidated  statements of operations  for the
years ended April 30, 2002 and 2001 include the results of  operations of Gillam
from September 13, 2000 through March 31, 2002.  (Gillam  retains its April 1 to
March 31 fiscal year for financial reporting purposes.)

REPORTABLE SEGMENTS
- -------------------

     The Company designs, develops,  manufactures and markets precision time and
frequency  control  products  for  three  principal   markets:   (1)  commercial
communications  applications,   either  space-  or  ground-based,  (2)  wireline
synchronization  and network monitoring systems produced by Gillam-FEI,  and (3)
its heritage U.S. Government and military markets.

     Wireline and network synchronization products manufactured by the Company's
wholly-owned subsidiary,  Gillam-FEI, are currently sold to non-U.S.  customers.
The products for the other two  reportable  segments are similar in function and
are currently  manufactured in the Company's  production facility located in New
York. The Company identifies the U.S Government business as a reportable segment
based upon the regulatory environment (Federal Acquisition Regulations or "FAR")
under which it operates when dealing with U.S. Government  procurement contracts
versus the less restrictive commercial environment.

     During  fiscal  2002,  2001  and  2000  approximately  63%,  74%  and  85%,
respectively,  of the Company's  sales were for products used for terrestrial or
space-based  commercial  communications  and  foreign  governments.   Sales  for
Gillam-FEI, which was acquired in September 2000, were approximately 26% and 19%
of fiscal 2002 and 2001  revenues,  respectively.  For the years ended April 30,
2002,  2001 and 2000,  approximately  11%,  7%,  and 15%,  respectively,  of the
Company's  sales  were for U.S.  Government  end-use.  Sales  summaries  for the
Commercial Communications, Gillam-FEI and U.S. Government markets during each of
the last five years are set forth in Item 6 (Selected  Financial Data).  Segment
information  regarding revenues,  operating profits,  depreciation and assets is
more fully disclosed in Note 14 to the accompanying financial statements.

Commercial Communications segment:

     The Company provides  high-tech  precision time and frequency products that
are found in both ground-based  communication  stations and on-board  commercial
satellites.  The  Company has made a  substantial  investment  in  research  and
development  to apply its core  technologies  to the  commercial  markets.  As a
result,  prior to the current fiscal year, the Company experienced  accelerating
growth in  commercial  communications  revenues.  Under current  overall  market
conditions in the telecommunications industry, the revenue growth trend has been
interrupted. However, the Company anticipates that this industry will provide an
opportunity for substantial  sales growth in the future when capital spending by
telecommunication companies returns to more normal levels.

     Terrestrial- Wireless

     The  development  of new or improved  technologies  will bring expanded and
more reliable  telecommunications  services to the public.  As digital  cellular
systems and PCS networks  grow they will require more base  stations to meet the
demand for better  connectivity  and  quality  of cell phone  service.  Cellular
infrastructure original equipment manufacturing companies, consisting of some of
the world's  largest  telecommunications  companies,  are  building out existing
networks  even as they develop new  technologies,  such as EDGE  (Enhanced  Data
rates for Global Evolution) and 3G (3rd Generation) systems, to provide not only
improved voice connectivity but also Internet, video and data transmission.

     Wireless  communication  networks consist of numerous installations located
throughout a service area,  each with its own base station  connected by wire or
microwave radio through a network switch.  Network  operators are in the process
of  converting  older  networks  from analog to digital  technology  in order to
expand network  coverage,  increase capacity and improve  transmission  quality.
This upgrade requires precise  frequency control at the base stations to achieve
a higher degree of services.

     With  increased  demand for  wireless  services on limited  bandwidth,  the
requirement  for precise timing becomes  paramount.  The Company  manufactures a
Rubidium Atomic Standard,  a small,  low cost,  stable atomic "clock" as well as
temperature stable quartz crystal oscillators,  which are ideally suited for use
in advanced cellular communications base stations. Whether the network uses CDMA
(Code Division  Multiple  Access),  TDMA (Time Division  Multiple Access) or GSM
(Global System for Mobile  Communications) or a hybrid,  such as EDGE, timing to
ensure signal synchronization, is of the essence.

     Terrestrial- Optical Networks

     The Company has developed products that will enable greater  utilization of
the available  spectrum in Fiber Optic systems.  High-speed modems which convert
electronic signals to light and back again require highly  sophisticated  signal
synchronization.  The Company provided  prototypes and limited production models
for such systems in calendar 2001. These products represent a new application of
the  Company's  core  technology.  Since the  products  are just one of  several
competing technologies of a nascent industry, the ultimate market size cannot be
determined at this time.

     Space-based

     The commercial use of satellites launched for  communications,  navigation,
weather  forecasting,  video and data  transmissions  has  increased the need to
transmit information to earth-based receivers.  This requires precise timing and
frequency control at the satellite.  The Company  manufactures the master clocks
(quartz,  rubidium and cesium) and other  significant  timing  products for many
satellite  communication systems. The Company's space hybrid assemblies are used
onboard spacecraft for command,  control and power  distribution.  Efficient and
reliable  DC-DC power  converters  are also  manufactured  for the Company's own
instruments and as stand-alone  products for space  applications.  The Company's
subminiature  oven-controlled  quartz  crystal  oscillator is a low cost,  small
size,  precision crystal oscillator suited for high-end  performance required in
satellite  transmissions,  airborne telephony and geophysical survey positioning
systems.  Commercial satellite programs such as Globalstar,  Eutelsat,  Inmarsat
and Worldstar have utilized the Company's space-qualified products.

Gillam-FEI segment:

     The  acquisition  of  Gillam-FEI  in September  2000 extends the  Company's
competencies into wire-line  synchronization,  network  monitoring,  specialized
test  equipment,  and power  supply  products.  With the  advent of new  digital
broadband  transmission  technologies,  reliable  synchronization has become the
warranty to quality of service for telecom  operators.  Gillam-FEI  is among the
world  leaders in the field of wireline  synchronization,  and its  products are
targeted for  telecommunication  operators and network  equipment  manufacturers
that   utilize    modular   and   flexible    platforms   to   build    reliable
digital-network-systems   worldwide.   Telecommunications   operators   such  as
Belgacom,  France  Telecom,  Telefonica  and other  service  providers are among
Gillam-FEI's major customers.

     Network  monitoring  systems  marketed  under the brand  name  LYNX,  are a
flexible suite of  complementary  software  modules that are arranged to satisfy
the  specific  needs of  telecom  operators,  electrical  utilities,  and  other
operators of distribution networks. The multi-task capability of the LYNX system
allows operators to supervise and manage the  distribution of electricity,  gas,
video cables,  public lighting,  and other networks.  Deregulation of utilities,
especially in Europe,  has created a greater demand for the LYNX product.  Major
customers  presently  using LYNX  include  SIG  Electrical  Services  of Geneva,
Switzerland;  Electricity  Distribution  Management  for the  city of  Lausanne,
Switzerland;  UEM  Electricity  Distribution  Management  for the  city of Metz,
France; Brussels International Airport and Belgian Railways.

     Specialized  test equipment and power supply  products are mainly  targeted
for the telecommunications industry.

U.S. Government segment:

     The  Company's  sales in the U.S.  Government  segment are made under fixed
price  contracts  either  directly with U.S.  Government  agencies or indirectly
through  subcontracts  intended for  government  end-use.  The price paid to the
Company is not  subject to  adjustment  by reason of the costs  incurred  by the
Company in the  performance  of the contract,  except for costs  incurred due to
contract  changes  ordered by the customer.  These contracts are on a negotiated
basis under which the Company  bears the risk of cost  overruns  and derives the
benefit from cost savings.

     Negotiations  on U.S.  Government  contracts are sometimes based in part on
Certificates  of Current Costs. An inaccuracy in such  certificates  may entitle
the  government  to an  appropriate  recovery.  From time to time,  the  Defense
Contracts  Audit  Agency  ("DCAA")  of the  Department  of  Defense  audits  the
Company's accounts with respect to these contracts.  The Company is not aware of
any basis for recovery with respect to past certificates.

     All  government  end-use  contracts  are  subject  to  termination  by  the
purchaser for the convenience of the U.S.  Government and are subject to various
other provisions for the protection of the U.S. Government. In the event of such
termination,  the Company is entitled to receive  compensation as provided under
such contracts and in the applicable U.S. Government regulations.

     The Company's proprietary products have been used in guidance,  navigation,
communications,  radar,  sonar  surveillance and electronic  countermeasure  and
timing  systems.  Products are built in  accordance  with  Department of Defense
standards  and are in use on  many  of the  United  States'  most  sophisticated
military aircraft,  satellites and missiles.  The Global  Positioning  Satellite
System,  as well as the  MILSTAR  Satellite  System,  are  two  examples  of the
programs in which the Company  participates.  The Company has  manufactured  the
master clock for the Trident missile,  the basic timing system for the Voyager I
and Voyager II deep space exploratory  missions and the quartz timing system for
the Space Shuttle.  The Company's cesium beam atomic clock is presently employed
in low frequency secure communications, surveillance and positioning systems for
the United States Air Force, Navy and Army.

PRODUCTS
- --------

     The  Company's  products are  manufactured  from raw material  which,  when
combined with  conventional  electronic  parts available from multiple  sources,
become   finished   products   used  for   commercial   wireless   and  wireline
communications,  satellite applications,  space exploration,  position location,
radar,  sonar and  electronic  counter-measures.  These products are employed in
ground-based  earth  stations,   fixed,   transportable,   portable  and  mobile
communications installations,  domestic and international satellites, as well as
aircraft, ships, submarines and missiles. The Company's products are marketed as
components,  instruments,  or complete systems. Prices are determined based upon
the complexity, design requirement, purchased quantity and delivery schedule.

     Components - The Company's key  technologies  utilize quartz,  rubidium and
cesium to manufacture  precision  time and frequency  standards and higher level
assemblies which allow the users to generate,  transmit, and receive synchronous
signals in order to communicate  effectively,  locate their  position,  secure a
communications system, or guide a missile. The components class of the Company's
products  includes  crystal filters and  discriminators,  surface  acoustic wave
resonators, and high-reliability thick and thin film hybrid assemblies for space
and other applications.

     Precision  quartz  oscillators  use quartz  resonators in conjunction  with
electronic circuitry to produce signals with accurate and stable frequency.  The
Company's products include several types of quartz oscillators, suited to a wide
range of applications,  including  ultrastable units for satellite systems,  and
fast warm-up,  low power  consumption units for mobile  applications,  including
wideband-CDMA voice and data communications.

     The ovenized  quartz  oscillator  is the most  accurate  type,  wherein the
oscillator crystal is enclosed in a temperature  controlled environment called a
proportional  oven. The Company  manufactures  several  varieties of temperature
controlling devices and ovens.

     The  voltage-controlled  quartz oscillator is an electronically  controlled
device wherein the frequency may be stabilized or modulated,  depending upon the
application.

     The temperature compensated quartz oscillator is electronically  controlled
using a temperature  sensitive  device to directly  compensate for the effect of
temperature on the oscillator's frequency.

     The  rubidium   lamp,   filter  and  resonance  cell  provide  the  optical
subassembly  for  the  manufacture  of the  Company's  optically  pumped  atomic
rubidium  frequency  standards.  The  cesium  tube  resonator  is  used  in  the
manufacture of the Company's cesium primary standard atomic clocks.

     High  reliability,  MIL-M-38510  Class  S  and  B,  hybrid  assemblies  are
manufactured in thick and thin film  technologies for applications from DC to 44
GHz. These are used in  manufacturing  the Company's  products and also supplied
directly to customers, for space and other high reliability systems.

     Efficient and reliable  DC-DC power  converters  are  manufactured  for the
Company's own instruments and as stand alone products, for space applications.

     The  Company  manufactures  filters  and  discriminators  using its crystal
resonators  for  its  own  radio-frequency   and  microwave   receiver,   signal
conditioner and signal processor products.

     Instruments  - The Company's  instrument  line consists of three basic time
and frequency generating  instruments and a number of instruments which test and
distribute the time and frequency.  The Company's time and frequency  generating
instruments  are the quartz  frequency  standard,  rubidium  atomic standard and
cesium beam atomic standard.

     The quartz frequency standard is an electronically  controlled  solid-state
device which  utilizes a quartz  crystal  oscillator  to produce a highly stable
output signal at a standardized  frequency.  The Company's frequency standard is
used in communications,  guidance and navigation and time  synchronization.  The
Company's  products  also include a precision  frequency  standard  with battery
back-up and memory  capability  enabling it to remain in  operation if a loss of
power has occurred.

     The optically  pumped atomic rubidium  frequency  standard is a solid-state
instrument  which provides both timing and low phase noise frequency  references
used  in  commercial   communications  systems.   Rubidium  oscillators  combine
sophisticated  glassware,  light detection  devices and electronics  packages to
generate  a highly  stable  frequency  output.  Rubidium,  when  energized  by a
specific radio frequency,  will absorb less light. The oscillator's  electronics
package  generates  this  specific  frequency  and the  light  detection  device
ensures,  through  monitoring the decreased  absorption of light by the rubidium
and  the  use of  feedback  control  loops,  that  this  specific  frequency  is
maintained.  This highly stable  frequency is then  captured by the  electronics
package and generated as an output signal.  Rubidium  oscillators provide atomic
oscillator stability, at lower costs and in smaller packages.

     The  cesium   beam   atomic   standard   utilizes   the  atomic   resonance
characteristics  of cesium atoms to generate precise frequency several orders of
magnitude  more  accurate  and  stable  than  other  types of  quartz  frequency
generators. The Company's atomic standard is a compact,  militarized solid-state
device  which  generates  these  precision  frequencies  for use  with  advanced
communications  and  navigation  equipment.   A  digital  time-of-day  clock  is
incorporated which provides visual universal time display and digital timing for
systems  use.  The  atomic  standard  manufactured  by the  Company is a primary
standard,  capable of  producing  time  accuracies  of better than one second in
seven hundred thousand years.

     As the demands on  communications  systems  increase,  the  requirement for
precise  frequency  signals to drive a  multitude  of  electronic  equipment  is
greatly  expanded.  To  meet  this  requirement,   the  Company  manufactures  a
distribution amplifier which is an electronically  controlled solid-state device
that receives a base frequency from a frequency  standard and provides  multiple
signal outputs of the input  frequency.  A distribution  amplifier  enables many
items of electronic equipment in a single facility,  aircraft or ship to receive
a standardized  frequency  and/or time signal from a quartz,  rubidium or cesium
atomic standard.

     Systems  -  The  systems  portion  of  the  Company's   business   includes
manufacturing  and  integrating  selections of its  specialized  components into
higher  level  subsystems  and systems  that meet  customer-defined  needs.  The
Company has a unique knowledge of interfacing these  technologies and experience
in applying  them to a wide range of systems.  The systems  generate  electronic
frequencies of  predetermined  value and then divide,  multiply,  mix,  convert,
modulate,  demodulate,  filter, distribute,  combine, separate, switch, measure,
analyze, and/or compare these signals depending on the system application.

     This portion of the Company's business includes a complete line of time and
frequency  control  systems,  capable of generating  many  frequencies  and time
scales that may be distributed to widely dispersed users, or within the confines
of a facility or platform, or for a single dedicated purpose. Time and frequency
control   systems  combine  the  Company's   cesium,   rubidium  and/or  crystal
instruments  with  its  other  components,  to  provide  systems  for  wireless,
wireline, space and defense applications.

     For the wireless industry,  the Company integrates its core components such
as quartz oscillators and rubidium atomic standards with software  applications,
microprocessors,  and other digital  circuitry into complete  subsystems.  These
subsystems supply frequency and time reference signals that facilitate  wireless
communications  and are  necessary  for the  various  wireless  technologies  to
operate  properly.  The  customers  for these  subsystems  are  global  wireless
infrastructure manufacturers.

     For the wireline industry,  the Company integrates its core components with
other  electronic  modules  into  high-level  platforms  that  provide  a  total
synchronization  solution.  These  signal  synchronization  units or "SSUs," are
primarily  designed and  manufactured  by  Gillam-FEI.  SSUs are  inserted  into
digital  telecommunication  networks and provide  reliable  synchronization  for
proper   operation  of  the  network.   The  systems  are   primarily   sold  to
telecommunication  operators  and vary from a few SSUs for a simple  network  to
hundreds of units for complex networks.  For operators of distribution  networks
such as  electrical  utilities  and  telecommunications  operators,  the Company
offers the LYNX system--a flexible suite of complementary  software modules that
are  distinctively  combined to satisfy the requirements of the users.  With the
advent of digital broadband transmission technologies,  reliable synchronization
has become the Quality of Service for telecommunications operators world-wide.

     For the space and defense sectors the Company combines its core products in
a wide range of diverse  applications  that provide systems for space and ground
based   communications,   space   exploration,   satellite   tracking  stations,
satellite-based   navigation  and  position  location,   secure   communication,
submarine and ship  navigation,  calibration,  and  electronic  counter-measures
applications.  These  time and  frequency  control  systems  can  provide  up to
quadruple redundancy to assure operational longevity and dependability.

BACKLOG
- -------

     As of April 30,  2002,  the  Company's  consolidated  backlog  amounted  to
approximately  $31  million  (see Item 7). Of this  backlog,  approximately  61%
represents  orders  for  the  commercial  communications  segment,  16%  for the
Gillam-FEI segment and 23% for the U.S. Government segment. Approximately 75% of
this backlog is expected to be filled  during the  Company's  fiscal year ending
April 30, 2003.  The  backlog,  which  reflects  only firm  purchase  orders and
contracts,  is subject to change by reason of several factors including possible
cancellation of orders,  change orders, terms of the contracts and other factors
beyond the  Company's  control.  Accordingly,  the  backlog  is not  necessarily
indicative  of the revenues or profits  (losses)  which may be realized when the
results of such contracts are reported.

CUSTOMERS AND SUPPLIERS
- -----------------------

     The Company  markets its products both directly and through 27  independent
sales representative  organizations located principally in the United States and
Europe. Sales to non-U.S. customers, including all of the sales of Gillam-FEI in
fiscal 2002 and 2001,  totaled  approximately  42%,  29% and 12% of net sales in
fiscal years 2002, 2001 and 2000, respectively.

     The Company's products are sold to a variety of customers,  both commercial
and  governmental.   For  the  years  ended  April  30,  2002,  2001  and  2000,
approximately  11%, 7% and 15%,  respectively,  of the Company's sales were made
under  contracts to the U.S.  Government  or  subcontracts  for U.S.  Government
end-use.

     The  Company's  consolidated  sales for each of the years  ended  April 30,
2002,   2001  and  2000  included  sales  to  Motorola  Corp.   ("Motorola")  of
approximately  $15.5  million,  $17.7 million and $14.0  million,  respectively.
These amounts represent 38%, 36% and 53%,  respectively,  of consolidated  sales
for each of those  years.  For the year  ended  April 30,  2001,  sales to Space
Systems  Loral  ("SSL") were $5.2 million or 11% of the  Company's  consolidated
sales.  During the three years ended April 30,  2002,  sales to Motorola and SSL
were made by the Company's commercial communications segment, accounting for 65%
in fiscal  2002,  63% in fiscal  2001 and 67% in fiscal  2000 of that  segment's
total sales.  During fiscal 2002,  two  customers,  France Telecom and Belgacom,
accounted  for 18% and 12%,  respectively,  of the  revenues  of the  Gillam-FEI
segment.  In fiscal 2001,  Itissalat al Maghrib and France Telecom accounted for
29% and 11%, respectively, of Gillam-FEI's revenues. Fiscal 2002 revenues in the
U.S.  Government  segment  included sales to three  customers,  Boeing Satellite
Systems,  Inc. ("Boeing"),  Raytheon Missile Systems,  Inc. ("Raytheon") and BAE
Systems Aerospace, Inc., accounting for 32%, 26% and 19%, respectively, of total
segment revenues. In fiscal 2001, two customers,  Raytheon and Boeing, accounted
for 68% of  U.S.  Government  revenues  and in  fiscal  2000,  three  customers,
Raytheon,  Lockheed  Martin  and  Boeing,  accounted  for 61% of  total  segment
revenues.  The loss by the  Company of any one of these  customers  would have a
material  adverse  effect on the Company's  business.  The Company  believes its
relationship  with these companies to be mutually  satisfactory and is not aware
of any  prospect for the  cancellation  or  significant  reduction of any of its
commercial or existing U.S. Government contracts.

     The  Company  purchases  a  variety  of  components  such  as  transistors,
resistors,  capacitors,  connectors and diodes for use in the manufacture of its
products. The Company is not dependent upon any one supplier or source of supply
for any of its component  part  purchases and maintains  alternative  sources of
supply for all of its purchased components.  The Company has found its suppliers
generally to be reliable and price-competitive.

RESEARCH AND DEVELOPMENT
- ------------------------

     The Company's  technological  expertise continues to be an important factor
to  support  future  growth in  revenues  and  earnings.  Until a few years ago,
virtually all research and development  activities had taken place in connection
with  customer-sponsored  development-oriented  products  conducted  under fixed
price contracts and  subcontracts in support of U.S.  Government  programs.  The
Company was  successful  in applying  its  resources to develop  prototypes  and
preproduction  hardware  for  use in  navigation,  communication,  guidance  and
electronic  countermeasure  programs and space application.  The output of these
customer-sponsored projects, in all cases, was of a proprietary nature.

     In the last four years,  the Company has focused its internal  research and
development efforts on improving the core physics and electronic packages in its
time  and  frequency  products;  conducting  research  to  develop  new time and
frequency technologies; improving product manufacturability by seeking to reduce
its  production  costs  through  product  redesign  and other  measures  to take
advantage of lower cost components.

     The Company  continues to focus a significant  portion of its own resources
and efforts on  developing  hardware for satellite  and  terrestrial  commercial
communications  systems,  including wireless,  wireline and fiber optic systems.
During fiscal 2002,  2001 and 2000,  the Company  expended  $6.6  million,  $4.8
million, and $5.4 million of its own funds,  respectively,  on such research and
development activity.  (See also Item 7. Management's Discussion and Analysis of
Financial  Condition  and  Results of  Operations.)  For fiscal  year 2003,  the
Company is  targeting to spend from $5.5 million to $6.5 million on research and
development but will spend more or less as market  conditions and  opportunities
warrant.   Such  funds  will  be  used  to   introduce   Gillam-FEI's   wireline
synchronization  products to the US market,  to further develop third generation
(3G)  cellular  telephony  products and to develop  other  products for emerging
wireless, optical and wireline communications technologies.

PATENTS AND LICENSES
- --------------------

     The  Company  believes  that its  business  is not  dependent  on patent or
license  protection.  Rather,  it is  primarily  dependent  upon  the  Company's
technical competence, the quality of its products and its prompt and responsible
contract performance. However, the rights to inventions of employees working for
the Company are  assigned  to the Company and the Company  presently  holds such
patents  and  licenses.  Also,  in  certain  limited  circumstances,   the  U.S.
Government  may use or  permit  the use by the  Company's  competitors,  certain
patents or licenses it has funded. The Company does not believe that patents and
licenses are material to its business.

COMPETITION
- -----------

     The  Company  experiences  competition  in all areas of its  business.  The
Company  competes  primarily  on the  basis  of the  accuracy,  performance  and
reliability  of its  products;  the ability of its  products  to function  under
severe  conditions,  such as in  space or other  extreme  hostile  environments;
prompt and responsive contract performance;  technical competence and price. The
Company has a unique and broad product line which  includes all three  frequency
standards - quartz,  rubidium, and cesium. Because of the very high precision of
certain of its components, the Company has few competitors.  For lower precision
components there is significant competition from a number of suppliers.

     In recent years, the Company has successfully  outsourced certain component
manufacturing  processes to third parties as well as to joint  venture  partners
and more recently to its wholly-owned subsidiary, FEI-Asia in Tianjin, China and
to its  relationship  with  Morion,  Inc.  in which the  Company  is a  minority
shareholder.  The Company  expects this  outsourcing to enhance its  competitive
position  on cost while  maintaining  its high  quality  standards.  The Company
believes its ability to obtain raw  materials,  manufacture  finished  products,
integrate them into systems and  sub-systems,  and interface  these systems with
end-user applications provides a strong competitive advantage.

     Certain of the Company's  competitors  are larger,  have greater  financial
resources and have larger research and development and marketing staffs.

     With respect to its  instruments  and systems,  the Company  competes  with
Hewlett-Packard Company, Datum, Inc., E. G. and G., Inc. and others. Systems for
the wireline  industry  produced by the Gillam-FEI  segment  compete with Datum,
Inc. and  Symmetricom,  Inc. which recently  announced  their intention to merge
their businesses.  The Company's principal competition for space products is the
in-house capability of its major customers.


EMPLOYEES
- ---------

     The Company employs  approximately 375 persons worldwide.  None of the U.S.
employees  are  represented  by labor unions while in Europe,  approximately  20
employees in one facility are represented by a French labor union.

OTHER ASPECTS
- -------------

     The  Company's  business is not seasonal  although it expects to experience
some  fluctuation  in revenues  during the second fiscal  quarter as a result of
extended  holiday periods in August.  No unusual  working  capital  requirements
exist.


Item 2. Properties
- ------------------

     The Company  operates out of several  facilities  located around the world.
Each  facility is used for  manufacturing  its products  and for  administrative
activities.  The  following  table  presents  the  location,  size and  terms of
ownership/occupation:

         Location                Size (sq. ft.)             Own or Lease
         --------                --------------             ------------

     Long Island, NY                  93,000                    Lease

     Liege, Belgium                   34,000                    Own

     Chalon Sur Saone, France         70,900                    Own

     Tianjin, China                    6,000                    Lease



     The Company's  facility located in Mitchel Field, Long Island, New York, is
part of the building that the Company  constructed  in 1981 and expanded in 1988
on land  leased from  Nassau  County.  In January  1998,  the Company  sold this
building  and  the  related  land  lease  to  Reckson  Associates  Realty  Corp.
("Reckson"), leasing back the space that it presently occupies.

     The Company leases its manufacturing and office space from Reckson under an
11-year lease at an annual  rental of $400,000 per year with the Company  paying
its pro rata share of real estate  taxes along with the costs of  utilities  and
insurance. The lease provides for two 5-year renewal periods, exercisable at the
option of the Company,  with annual rentals of $600,000 during the first renewal
period and $800,000  during the second  renewal  period.  Under the terms of the
lease, new office and engineering facilities for the Company were constructed at
the cost of Reckson. The leased space is adequate to meet the Company's domestic
operational needs.

     The  sale of its  building  to  Reckson,  a real  estate  investment  trust
("REIT")  whose shares are traded on the New York Stock  Exchange,  was effected
through a  tax-deferred  exchange  of the  building  for  approximately  486,000
participation units of Reckson Operating Partnership,  L.P. ("REIT units") which
were valued at closing at $12 million.  Each REIT unit is  convertible  into one
share of the common stock of the REIT.  In addition,  approximately  27,000 REIT
units have been placed in escrow which may be released to the Company based upon
the price per share of the REIT on the date of conversion  of REIT units.  Under
the accounting provisions for sale and leaseback transactions,  the sale of this
building is considered a financing and the REIT units  received are reflected as
a noncurrent  liability while the related building  continues to be reflected as
an asset. Upon liquidation of the REIT units, a portion of the resulting gain on
this sale will be  deferred  and  recognized  into  income  over the term of the
leaseback with the balance recognized in income on the date of liquidation. (See
Note 6 to the accompanying financial statements.)

     The properties  located in Belgium and France were acquired upon completion
of the Gillam  S.A.  acquisition.  These  facilities  are  adequate  to meet the
present and future operational requirements of Gillam-FEI.

     The  Tianjin,  China  facility  is  the  location  of the  Company's  newly
established subsidiary,  FEI-Asia.  Space has been leased within a manufacturing
facility  located in the Trade-Free  Zone. The lease is for a one-year term with
rent of  $9,850  payable  quarterly.  The  amount of space is  adequate  for the
near-term manufacturing expectations for the Company.

Item 3. Legal Proceedings
- -------------------------

     Qui Tam Action
     --------------

     A qui tam action was commenced in the United States  District Court for the
Eastern  District of New York  entitled,  "The United  States of America ex rel.
Ralph Muller, Plaintiff, against Frequency Electronics,  Inc., Raytheon Company,
Raytheon  Company  Subsidiaries  #1-10,  fictitious  names for  subsidiaries  of
Raytheon Company,  Hughes Aircraft Company, Hughes Aircraft Company subsidiaries
#1-20,  fictitious names for subsidiaries of Hughes Aircraft Company, and Martin
Bloch,  Defendants",  index number CV-92 5716  ("Muller  Qui Tam  Action").  The
Muller Qui Tam Action was brought pursuant to the provisions of the False Claims
Act and is an action by which an individual  may,  under certain  circumstances,
sue one or more third persons on behalf of the  Government for damages and other
relief.

     The complaint  was filed on or about  December 3, 1992, in camera and under
seal  pursuant to the  provisions  of the False  Claims Act. The  complaint  was
served  on FEI and  Martin  B.  Bloch on March  28,  1994 and  March  30,  1994,
respectively.  Under the  provisions of the False Claims Act, the  Government is
permitted  to take  over the  prosecution  of the  action.  The  Government  has
declined to prosecute the Muller Qui Tam Action and the plaintiff,  Ralph Muller
("Muller"),  is  proceeding  with the action on behalf of the  Government  as is
permitted  under the False  Claims  Act.  Moreover,  while the  action  named as
parties  defendant,  Hughes  Aircraft  Company  ("Hughes") and Raytheon  Company
("Raytheon"),  along  with  several  of their  subsidiaries,  the Muller Qui Tam
Action  was  dismissed  voluntarily  by Muller on April 6,  1994,  as to Hughes,
Raytheon  and their  respective  subsidiaries.  On February  6, 1996,  plaintiff
served an amended complaint ("Amended Complaint").

     The Amended  Complaint,  insofar as it  pertains  to FEI and Martin  Bloch,
contains  a series  of  allegations  to the  effect  that  Hughes  and  Raytheon
contracted  with the  Government to supply it with Advanced  Medium Range Air to
Air Missiles ("AMRAAMS"); Hughes and Raytheon (collectively,  the "Contractors")
entered  into a  subcontract  with  FEI  pursuant  to which  FEI was to  design,
manufacture, test, sell and deliver to the Contractors certain oscillators which
constituted   components  of  the  AMRAAMS;   that  FEI   improperly   designed,
manufactured  and tested the  oscillators;  that  numerous  faulty and defective
oscillators were delivered to the Contractors; that the oscillators did not meet
contract  specifications;  that FEI was aware of the defective and faulty nature
of the oscillators;  that FEI and Martin Bloch knowingly directed non-disclosure
of the  design  flaws;  that  the  concealed  design  defects  in  developmental
oscillators permitted FEI to manufacture  additional defective oscillators which
were used in operational  missiles;  that as a direct result of FEI's fraudulent
concealment  of the  defects,  FEI was  contracted  to  design  and  manufacture
additional oscillators;  that when missiles were returned to FEI for repair, FEI
charged  the  Government  for  repair  even  though  FEI knew the units had been
defective at the time of delivery;  that FEI falsified  test results and FEI and
Martin Bloch directed the  falsification of test results;  and that FEI sold and
delivered  the  oscillators  to the  Contractors;  as a result of the faulty and
defective oscillators, many of the AMRAAMS failed to function properly; and that
the Government sustained damages. The complaint demands an unspecified amount of
damages allegedly suffered by the Government,  and asks that the Court determine
the damages and assess civil  penalties as provided  under the False Claims Act,
and that the plaintiff Muller be awarded a bounty. Under the False Claims Act, a
recovery can be made in favor of the  Government for a civil penalty of not less
than $5,000 and not more than  $10,000 as to each false claim and for each false
record and  statement,  plus three times the amount of damages it is  determined
the Government sustained, plus legal fees and expenses.

     FEI has determined to vigorously  defend the Muller Qui Tam Action.  It has
answered  the  Amended  Complaint,  denied the  material  allegations,  asserted
seventeen affirmative defenses, and counterclaims for: libel and product libel -
demanding damages of $3,000,000;  republication of the libel and product libel -
demanding  damages of  $3,000,000;  slander - demanding  damages of  $3,000,000;
tortious  interference  with  prospects  for  additional  business  relations  -
demanding  damages  of  $1,865,010;  prima  facie  tort -  demanding  damages of
$1,865,010;  conversion  -  demanding  damages  of  $11  plus  an  amount  to be
determined  at trial;  breach of  employment  contract  -  demanding  damages of
$1,865,010;  breach of fiduciary duty - demanding  damages of  $1,865,010;  plus
punitive  damages in the  amount of  $30,000,000  on each of the tort  causes of
action, and legal fees and expenses.  The substance of the counterclaims alleged
against Muller are predicated  upon a letter dated November 23, 1992  ("November
23 Letter") written by Muller's attorneys Schneider,  Harris,  Harris and Furman
("SHHF")  to  the  Government  which  allegedly  contained  false  and  libelous
statements concerning FEI's design, manufacture and production of components for
Hughes and Raytheon in connection with the AMRAAMS.

     In addition,  FEI has instituted a third party action against SHHF,  Robert
Harris, Esq. and Rod Kovel, Esq., attorneys for Muller, in connection with their
alleged  authoring  and  publishing  of the  November 23 Letter  provided to the
Government.  The  third-party  complaint  asserts  the same  claims  against the
attorneys as are asserted in the  counterclaims  against  Muller,  for libel and
product libel,  republication of the libel and product libel, slander,  tortious
interference with contractual  relations,  prima facie tort and conversion.  The
counterclaims and third-party  complaint have been served. Muller has replied to
the counterclaims asserted in FEI's answer to the Amended Complaint,  denied the
substantive   allegations  and  asserted  various  affirmative   defenses.   The
third-party defendants have replied to the third-party complaint and have denied
the allegations and asserted various affirmative defenses.

     On April 11, 1997, in open Court and on the record,  the Court ordered that
the Muller Qui Tam Action was stayed.  Thereafter,  in September 1998 litigation
was resumed.  To date, the parties have engaged in limited  discovery  since the
Government  has  determined  that  all  classified  and  unclassified  documents
relating to this action are deemed classified documents subject to Department of
Defense security regulations.  As a result,  extraordinary  procedures have been
put in place for purposes of  conducting  discovery.  On January 20,  2000,  the
Court stayed further  proceedings pending a decision of the Supreme Court of the
United  States in a case where  certain legal issues were raised that could have
been dispositive of certain legal issues in the Muller Qui Tam Action. That case
was decided and on July 20, 2000, the Court determined that this litigation will
resume.

     In August 1999, the attorneys  representing Muller withdrew as his counsel.
Since that time Muller has been representing himself on a pro se basis.

     In May 2002 the defendants  filed and argued a motion for summary  judgment
dismissing the Amended Complaint. The motion is under consideration by the Court
and the defendants are continuing to pursue their counterclaims.

     No opinion  can be offered as to the  outcome of the Muller Qui Tam Action,
the FEI counterclaims, or the third-party action.

     Directors' and Officers' Insurance Coverage
     -------------------------------------------

     On April 30, 2002, FEI settled the arbitration  proceeding it had commenced
in June 2001  before  the  American  Arbitration  Association  against  The Home
Insurance  Company  ("Home") under a $2.0 million excess  directors and officers
liability  insurance  policy.  FEI had asserted claims for its loss relating to,
among other matters,  sums it paid in connection  with the Settlement  Agreement
and Global  Disposition with the Government on June 19, 1998. (For a description
of these litigations, the Settlement Agreement and Global Disposition,  refer to
Item 3 of the  Registrant's  Annual Report on Form 10-K for the year ended April
30,  1998,  a copy  of  which  is on  file  with  the  Securities  and  Exchange
Commission.)  Under the terms of the  settlement  agreement,  Home paid FEI $1.5
million, FEI released its claims and the arbitration was discontinued.


Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

     No  matters  were  required  to be  submitted  by  Registrant  to a vote of
security holders during the fourth quarter of fiscal 2002.



                                     PART II
                                     -------

Item 5. Market for the Company's Common Equity and Related Stockholder Matters

     The Common  Stock of the Company is listed on the American  Stock  Exchange
under the symbol "FEI".  The  following  table shows the high and low sale price
for the Company's  Common Stock for the quarters  indicated,  as reported by the
American Stock Exchange.

  FISCAL QUARTER                  HIGH SALE                   LOW SALE
  --------------                  ---------                   --------

  2002 -

         FIRST QUARTER               $19.20                      $12.90

         SECOND QUARTER               17.90                        9.00

         THIRD QUARTER                15.40                       11.10

         FOURTH QUARTER               14.00                       11.10

  2001 -

         FIRST QUARTER               $29.50                      $15.00

         SECOND QUARTER               38.25                       15.61

         THIRD QUARTER                22.50                       11.51

         FOURTH QUARTER               22.00                       10.61



As of July 22, 2002, the approximate number of holders of record of common stock
was 694.


DIVIDEND POLICY
- ---------------

     On March 24, 1997,  the Company  announced a policy of  distributing a cash
dividend to shareholders of record on April 30 and October 31, payable on June 1
and December 1,  respectively.  The Board of Directors will  determine  dividend
amounts prior to each declaration based on the Company's financial condition and
financial performance.



Item 6. Selected Financial Data
- -------------------------------

     The following table sets forth selected  financial data including net sales
and operating  profit (loss) for the five-year  period ended April 30, 2002. The
information  has been  derived  from the  audited  financial  statements  of the
Company for the respective periods.



                                                                          Years Ended April 30,
                                                  2002           2001            2000            1999              1998
                                                  ----           ----            ----            ----              ----
                                                                    (in thousands, except share data)
Net Sales
                                                                                                   
    Commercial Communications                    $26,119         $36,207        $22,554          $14,547          $26,364
    U.S. Government                                4,512           3,727          3,981            4,411            5,633
    Gillam-FEI                                    10,548           9,276              -                -                -
                                                --------       ---------   ------------    -------------    -------------
Total Net Sales                                  $41,179         $49,210        $26,535          $18,958          $31,997
                                                 =======         =======        =======          =======          =======
Operating Profit (Loss)                       $       89(1)     $  5,939(3)    $  1,008        $    (701)(5)    ($  9,105)(6)
                                              ==========        ========       ========        =========        =========
Net Income                                      $  1,378(2)     $  5,644(4)    $  3,144         $  1,173       $       64 (7)
                                                ========        ========       ========         ========       ==========

Average Common Shares Outstanding

                  Basic                         8,350,735      8,198,569       7,673,497       7,502,260         7,368,472

                  Diluted                       8,529,175      8,431,823       8,043,727       7,820,742         7,787,140

Earnings per Common Share

                  Basic                           $ 0.17          $ 0.69         $ 0.41           $ 0.16           $ 0.01
                                                  ======          ======         ======           ======           ======

                  Diluted                         $ 0.16           $0.67         $ 0.39           $ 0.15           $ 0.01
                                                  ======           =====         ======           ======           ======


Total Assets                                     $96,011        $102,039        $80,847          $78,355          $88,780
                                                 =======        ========        =======          =======          =======
Long-Term Obligations
      and Deferred Items                         $17,796         $18,074        $16,849          $16,959          $18,841
                                                 =======         =======        =======          =======          =======
Cash dividend declared
    per common share                             $  0.20         $  0.20        $  0.20          $  0.20          $  0.20
                                                 =======         =======        =======          =======          =======


(1)  Includes  insurance  reimbursement  of $1.5 million for expenses related to
     certain  litigation with the U.S.  Government  less inventory  reserves and
     writeoffs aggregating $1.0 million.

(2)  In addition to items in (1) above, includes $300,000 investment loss for an
     other than temporary decline of value in a marketable security.

(3)  Includes insurance reimbursement of $2.8 million (net of professional fees)
     for  expenses  related  to  certain  litigation  with the U.S.  Government,
     inventory  reserves of $2.0 million  related to certain  product  lines and
     $300,000 of acquisition-related nonrecurring costs.

(4)  In addition to items in (3) above, includes $287,000 investment loss for an
     other than temporary decline of value in a marketable security.

(5)  Includes insurance  reimbursement of $4.5 million for legal fees related to
     certain litigation with the U.S. Government.

(6)  Includes  litigation  settlement of $8 million and U.S.  Government-related
     inventory writedowns and reserves of $4.8 million.

(7)  In addition to items in (6) above,  includes  net gain on sale of buildings
     of $4.9 million and the reversal of the valuation allowance on deferred tax
     assets of $2.6 million.




Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations
- -------------

Critical Accounting Policies and Estimates

     The Company's  significant  accounting  policies are described in Note 1 to
the consolidated  financial  statements.  The Company believes its most critical
accounting  policies to be the  recognition  of revenue and costs on  production
contracts and the valuation of inventory.

     Revenues under larger, long-term contracts,  generally defined as orders in
excess of $100,000,  are reported in operating  results using the  percentage of
completion  method.  For U.S.  Government and other  fixed-price  contracts that
require initial design and development of the product,  revenue is recognized on
the cost-to-cost method.  Under this method,  revenue is recorded based upon the
ratio that incurred  costs bear to total  estimated  contract costs with related
cost of sales recorded as the costs are incurred.  Each month management reviews
estimated contract costs. The effect of any change in the estimated gross margin
percentage  for a contract is  reflected  in revenues in the period in which the
change is known.  Provisions for anticipated losses on contracts are made in the
period in which they become determinable.

     On  production-type  contracts,  revenue is recorded as units are delivered
with  the  related  cost of  sales  recognized  on each  shipment  based  upon a
percentage of estimated  final contract  costs.  Changes in job  performance may
result in  revisions  to costs and  income and are  recognized  in the period in
which revisions are determined to be required. Provisions for anticipated losses
on contracts are made in the period in which they become determinable.

     For contracts in the Company's Gillam-FEI segment, and smaller contracts or
orders in the  other  business  segments,  sales of  products  and  services  to
customers  are reported in operating  results based upon shipment of the product
or performance of the services  pursuant to contractual  terms.  When payment is
contingent upon customer acceptance of the installed system, revenue is deferred
until such acceptance is received.

     Contract   costs   include  all  direct   material,   direct  labor  costs,
manufacturing  overhead and other direct costs related to contract  performance.
Selling, general and administrative costs are charged to expense as incurred.

     In accordance  with industry  practice,  inventoried  costs contain amounts
relating to contracts and programs  with long  production  cycles,  a portion of
which will not be realized within one year.  Inventory  reserves are established
for  slow-moving and obsolete items and are based upon  management's  experience
and  expectations  for future  business.  Any changes in reserves  arising  from
revised  expectations  are reflected in cost of sales in the period the revision
is made.

RESULTS OF OPERATIONS
- ---------------------

     The  table  below  sets  forth  for the  fiscal  years  ended  April 30 the
percentage  of  consolidated  net  sales  represented  by  certain  items in the
Company's consolidated statements of operations:

                                         2002           2001          2000
                                         ----           ----          ----
Net Sales
    Commercial Communications             63.4%          73.6%         85.0%
    U.S. Government                       11.0            7.6          15.0
    Gillam-FEI                            25.6           18.8             -
                                        ------         ------      --------
                                         100.0          100.0         100.0
Cost of Sales                             65.8           65.4          56.1
Selling and Administrative expenses       21.7           17.9          19.9
Insurance Reimbursement, net              (3.6)          (5.2)          -
Research and Development expenses         15.9            9.8          20.2
                                        ------          -----         -----
    Operating Profit                       0.2           12.1           3.8

Other Income (Expense)                     3.9            4.7          12.9
Provision for Income Taxes                 0.8            5.3           4.8
                                         -----          -----        ------
    Net Income                             3.3%          11.5%         11.9%
                                         =====           ====         =====

     Significant Fiscal 2002 & 2001 Events
     -------------------------------------

     As more thoroughly  described  elsewhere in this Form 10-K and in the notes
to the  financial  statements,  the  Company's  fiscal 2002 and 2001  results of
operations were materially  impacted by several specific events.  In fiscal 2002
and 2001,  the Company  recovered $1.5 million and $2.8 million (net of $200,000
in expenses in 2001),  respectively,  from two  insurance  companies  related to
expenses incurred in defense and settlement of the Company's litigation with the
U.S.  Government.  (See Item 3. Legal  Proceedings  and Note 9 to the  financial
statements.)  In October  2000,  the  Company  also  settled a  derivative  suit
stemming from its U.S. Government litigation and paid approximately  $224,000 in
attorneys' fees and expenses.

     In both years,  the Company  determined that a writeoff or reserves against
certain work-in-progress and component inventory was appropriate.  Consequently,
cost of sales was impacted by $1.0 million in fiscal 2002 and by $2.0 million in
fiscal 2001.  These  inventory  items relate to certain  product  lines that the
Company is no longer  marketing,  to excess costs on certain work in process and
to quantities of certain  component  parts in excess of near-term  requirements.
During the fourth quarters of fiscal 2002 and 2001, the Company  determined that
the decline in market value of its investment in certain  marketable  securities
was not temporary.  Accordingly, the Company wrote down the investments to their
then reported  market value and recorded a charge against  investment  income of
approximately $300,000 in fiscal 2002 and $287,000 in fiscal 2001.

     During fiscal 2001, the Company acquired Gillam-FEI. Included in the fiscal
2001 results are certain non-recurring charges to expense the "step-up" value of
acquired inventory of $300,000 as well as amortization of goodwill in the amount
of $193,000.


     Operating Profit
     ----------------

     Operating  profit  for the year ended  April 30,  2002,  decreased  by $5.8
million  compared to the profit for fiscal 2001. In addition to a 16% decline in
sales, gross margins were lower, reflective of the more challenging market faced
by the Company in fiscal 2002. The Company also made strategic  investments such
as opening a manufacturing facility in China, the costs of which are included in
selling and administrative  expenses,  and developing new products and improving
manufacturing processes.

     The  operating  profit for the year ended April 30, 2001  increased by $4.9
million over the profit for fiscal 2000.  Excluding  the  nonrecurring  items as
discussed above (see Items 6 and 7), the increase in operating profit would have
been $4.8 million.  Approximately  $400,000 of this increase is  attributable to
the results of Gillam-FEI.  The major portion of the improved  profitability  is
due to the 51% increase in revenues,  exclusive of Gillam-FEI, while maintaining
gross profit margins.  Selling and administrative  costs increased in proportion
to the increased  revenues while self-funded  research and development  spending
declined from the fiscal 2000 levels.

     Net Sales
     ---------

     Net sales for fiscal 2002  decreased by $8.0 million (16%) over fiscal 2001
sales.  The principal  cause for the decline is  attributable  to the world-wide
slowdown  in  capital  spending  in the  telecommunications  industry  which the
Company serves.  Revenues for the commercial  communications segment declined by
$9.6 million (27%), while revenues increased by 21% for both the U.S. Government
($786,000) and Gillam-FEI ($1.9 million) over fiscal 2001.  (Gillam-FEI's fiscal
2001  revenues  are from the date of  acquisition  by the  Company.)  Given  the
uncertainties in  telecommunications  markets, the Company is unable to make any
assessment  for  near-term  future  sales in the  commercial  communications  or
Gillam-FEI segments of its business.  However,  the Company does anticipate that
revenues  for its U.S.  Government  segment  will  increase  as more  funding is
provided by the government for such projects as secure communication  satellites
and missile  guidance  systems.  Over the  long-term,  the Company  continues to
believe  that  the  telecommunications   markets,   including  cellular  network
infrastructure and wireline  synchronization,  will be the dominant growth areas
of its business.

     Net sales for fiscal 2001 increased by $22.7 million (85%) over fiscal 2000
sales.  Excluding  Gillam-FEI  sales,  revenues  would have  increased  by $13.5
million  (51%)  over  comparable  fiscal  2000  sales.  Sales in the  commercial
communications  segment  improved by $13.7  million (61%) over fiscal 2000 while
revenues from the U.S.  Government  segment  declined by $250,000  (6%).  Strong
demand  for  the  Company's   rubidium  atomic   standard,   which  is  the  key
synchronization element of many cellular network base stations, led the increase
but the Company also  experienced  significant  growth in other areas.  Revenues
from space programs  increased from the depressed  levels of fiscal 2000 and the
Company developed a new source of revenues from fiber optic networks.  These two
areas  accounted  for  approximately  44%  of  the  growth  in  revenues  in the
commercial communication segment and 27% of consolidated revenue growth.

     Gross Margins
     -------------

     Gross margins for the fiscal year ended April 30, 2002 were 34% compared to
35% in fiscal 2001.  Excluding  the  inventory  adjustments  noted above,  gross
margins  would have been 37% and 39%,  respectively.  The lower result in fiscal
2002 is  attributable  to the lower  volume  of sales  and the mix of sales.  In
particular,  a  greater  percentage  of  consolidated  sales  were  made  in the
Gillam-FEI segment,  where costs are generally higher than in the U.S. segments.
However, Gillam-FEI margins were significantly improved over fiscal 2001, rising
from the high "teens" range to over 30%. The  Company's  target is to achieve an
overall gross margin of 40% or better through greater sales volume and continued
process improvements at Gillam-FEI.

     Gross  margins for fiscal 2001 were 35%  compared to 44% in the fiscal year
ended April 30, 2000.  During  fiscal 2001,  the Company had been engaged in two
significant  development efforts which were customer-funded.  The costs of these
efforts,  which  approximate  the revenue  recognized  on the  contracts,  are a
component of cost of sales.  Excluding  these contracts as well as the inventory
adjustments  mentioned  above,  gross margins would have been 41%. The principal
cause  for the  decline  in the rate  from the  prior  year is due to the mix of
products sold. In particular,  costs at Gillam-FEI are typically  higher than in
the U.S. due to labor cost structure.  Excluding the effects of Gillam-FEI,  the
inventory  adjustments and the development  contracts,  gross margins would have
exceeded 47% in 2001.

     Selling and Administrative expenses
     -----------------------------------

     Selling  and  administrative  costs  for the year  ended  April  30,  2002,
increased by $112,000 or 1% over fiscal 2001.  As a percentage  of sales,  these
costs  increased  from 18% in fiscal 2001 to 22% in fiscal  2002.  (The  Company
targets selling and  administrative  expenses to be less than 20% of sales.) The
2002 amounts include  approximately  $500,000 attributable to start-up operating
costs of the Company's new China manufacturing facility. Excluding this expense,
selling and administrative  costs would have been 20% of sales. For fiscal 2002,
significant  increases in selling and administrative  expenses  aggregating $1.4
million  over  the  prior  year,  resulted  from a full  year  of  expenses  for
Gillam-FEI  compared to the  partial  year in fiscal 2001 and an increase in the
accrual  for  certain  long-term  compensation  programs  as a result of benefit
adjustments  authorized  during  fiscal  2002.  These  increases  were offset by
substantial cost reductions  aggregating $1.7 million related to lower incentive
compensation  accruals  due to  reduced  profitability  in  fiscal  2002,  lower
employee recruitment  expenses,  reduced  travel-related  costs,  elimination of
amortization  of goodwill  and a decrease  in  amortization  expense  related to
independent contractor stock options awarded in prior years.

     Selling  and  administrative  costs  for the year  ended  April  30,  2001,
increased by $3.5 million (67%) over fiscal 2000. Of this increase, $1.4 million
is attributable to expenses  incurred by Gillam-FEI.  The remaining $2.1 million
is attributable to increased personnel costs,  including accruals for bonuses as
a result of improved  profit  margins  and  increased  selling  costs and travel
expenses,  as the Company  seeks to continue  the  expansion  of its  world-wide
commercial markets. In addition,  the Company incurred legal fees related to the
insurance  recovery  and  litigation  settlement,  and  administrative  expenses
related to the Company's establishment of a manufacturing facility in China.

     Research and Development expenses
     ---------------------------------

     Research and  development  expenditures  for the year ended April 30, 2002,
increased  by $1.7 million or 36% over the amounts  incurred in fiscal 2001.  Of
this  amount,  approximately  $1.0  million  was  incurred  to develop  wireline
synchronization  products for the U.S. market.  Other  development  efforts were
focused on manufacturing  process  improvements,  completion of a high precision
quartz  oscillator  as well as  next-generation  products for  cellular  network
infrastructure markets.

     Fiscal 2001 research and development  spending  declined by 10% from fiscal
2000  levels.  Development  spending  by  Gillam-FEI  was  less  than  5% of the
consolidated total and not significant in fiscal 2001. The reduction in research
and development  spending in fiscal 2001 was not indicative of a decrease in the
Company's  development effort. During fiscal 2001, the Company was successful in
obtaining  funding from  customers on two  separate  projects.  This reduced the
level of self-funded research and development spending but increased the cost of
sales.

     The Company will continue to focus its research and development  activities
on those  commercial  products  which it expects will provide the best return on
investment  and greatest  prospects  for the future  growth of the Company.  For
fiscal year 2003,  the Company will complete its  development  of the Gillam-FEI
wireline synchronization product and will make further investment in new designs
and  manufacturing  process  improvements.  The  Company's  target  is to  spend
approximately 10% of revenues on research and development  activities,  although
the actual level of spending is dependent  on new  opportunites  and the rate at
which it succeeds in bringing new products to market.  Internally generated cash
and cash reserves will be adequate to fund these development efforts.

     Other Income (Expense)
     ----------------------

     Other income (expense)  decreased by $718,000 (31%) in fiscal 2002 compared
to fiscal 2001 and  decreased by $1.1 million  (32%) in fiscal 2001  compared to
fiscal 2000.

     Investment  income in fiscal 2002  includes a $300,000  writedown to market
value of a certain  marketable  security whose decline in value was deemed to be
other  than  temporary.  This  loss was  offset  by  realized  gains on sales of
marketable  securities  of  $172,000.  This is  compared to fiscal 2001 when the
Company had realized gains of $469,000 on the sale of marketable securities less
a $287,000  writedown to market value of a marketable  security whose decline in
value was deemed to be other than  temporary.  In fiscal  2000,  the Company had
realized gains $1.6 million.  Excluding  these net gains and losses,  investment
income in fiscal 2002 was lower by $480,000 (19%) than fiscal 2001. This decline
is  attributable  to a combination of lower interest rates and a decreased level
of invested  assets as a result of the Gillam  acquisition  in the first half of
fiscal 2001. In fiscal 2001,  non-gain  related  investment  income was $198,000
(9%) higher than fiscal 2000. In addition to interest  income,  the Company also
realizes  quarterly  dividend income on its REIT units. The Company  anticipates
that investment  income in future years will remain fairly  constant  assuming a
relatively  stable  interest rate  environment  and if the level of  investments
remains the same.

     Interest expense in fiscal 2002 decreased by $31,000 (9%) from fiscal 2001.
Fiscal  2001  interest  expense  increased  by $27,000  (9%) from  fiscal  2000.
Included  in  the  fiscal  2002  and  2001   amounts  is  $36,000  and  $56,000,
respectively,  of interest expense paid by Gillam-FEI.  Except for the inclusion
of interest expense from Gillam-FEI in fiscal 2001,  interest expense would have
continued  its  decline  as  the  Company   retires  its   long-term   financing
obligations. It incurs interest expense on Gillam-FEI's credit obligations,  the
financing arrangement for the leaseback of the U.S.  manufacturing  facility and
for  certain  deferred  compensation  payments.  The  Company  anticipates  that
interest  expense in fiscal 2003 will be  approximately  the same as the expense
for fiscal 2002.

     During  fiscal 2002,  other income,  net,  increased by $42,000 over fiscal
2001 and by $211,000 from fiscal 2000 to 2001.  Gillam-FEI  contributed $127,000
and  $76,000  of this  growth in fiscal  years 2002 and 2001,  respectively.  In
fiscal 2000, the Company incurred  approximately $170,000 of expenses related to
an attempted  acquisition of another  company.  The Company  anticipates that in
future years other income, net, will not be a significant  contributor to pretax
earnings.

     Income Taxes
     ------------

     As a result of the  acquisition  of Gillam S.A.  during  fiscal  2001,  the
Company is now subject to taxation in several  countries.  The statutory federal
rates vary from 34% in the United States to 40% in Europe.  The  effective  rate
for the Company  for the year ended  April 30,  2002 was 19%  compared to 31% in
fiscal 2001 and to 29% in fiscal 2000. In all three years, the effective rate is
lower than the statutory rate primarily due to the  availability of Research and
Development Tax Credits in the United States.  (See Note 13 to the  Consolidated
Financial Statements.)

     The Company's  European  subsidiaries  have  available  net operating  loss
carryforwards  of  approximately  $2.0 million to offset future taxable  income.
These loss carryforwards may be utilized for an indefinite period of time.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The Company's  balance sheet  continues to reflect a highly liquid position
with working  capital of $66.2  million at April 30,  2002.  Included in working
capital  at April  30,  2002 is $36.2  million  of cash,  cash  equivalents  and
short-term  investments,  including  approximately $12 million  representing the
fair market  value of REIT units  which are  convertible  to Reckson  Associates
Realty  Corp.  common  stock.  (See  Note 6 to the  financial  statements.)  The
Company's current ratio at April 30, 2002 is 9.7 to 1.

     Net cash  provided  by  operating  activities  for the year ended April 30,
2002, was $4.9 million  compared to $4.0 million  provided in fiscal 2001. While
fiscal 2002  earnings  were less than the prior year,  $4.5 million was received
during the year for  reimbursement  of expenses  under  directors' and officers'
liability insurance  coverage.  (See Item 3. Legal Proceedings and Note 9 to the
financial statements.) This inflow was offset by payment of income taxes of $3.3
million,   of  which   approximately   45%  is  attributable  to  the  insurance
reimbursements.   Additional  cash  was  provided  by  collections  on  accounts
receivable  which was offset by payments  against  beginning of the year accrued
expenses.

     Net cash  provided  by  investing  activities  for the year ended April 30,
2002,  was  $607,000.  Approximately  $2.5 million was generated by the sale and
conversion of certain  marketable  securities,  net of purchases.  Approximately
$1.5 million was used to acquire  additional  property,  plant and equipment and
approximately $300,000 was used to make an investment in Morion, Inc., a Russian
crystal  oscillator  manufacturer.  In fiscal  2001,  net cash used in investing
activities was $5.0 million.  The major  transaction  during fiscal 2001 was the
acquisition of Gillam-FEI  for which the Company  utilized cash of $8.9 million,
including   transaction  costs.  This  purchase  was  partially  funded  by  the
redemption of certain  marketable  securities of approximately  $6.2 million and
was also offset by the acquired  cash of  Gillam-FEI  of  $758,000.  The Company
acquired and sold other marketable  securities that resulted in a net outflow of
cash in the amount of $1.1  million.  The  Company  may  continue to invest cash
equivalents in longer-term  securities or to convert  short-term  investments to
cash equivalents as dictated by its investment and acquisition  strategies.  The
Company  will  continue to acquire  more  efficient  equipment  to automate  its
production  process.  It  intends  to spend  less  than $2  million  on  capital
equipment  during  fiscal 2003.  Internally  generated  cash will be adequate to
acquire this capital equipment.

     Net cash used by  financing  activities  for the year ended April 30, 2002,
was $2.2  million.  Of this amount,  $1.7 million was used to pay the  Company's
semi-annual  cash  dividends  to  shareholders  and  $750,000  was  used to make
regularly scheduled long-term liability payments.  These outflows were partially
offset by  proceeds  of $88,000  from new  borrowings  and  payments  of $95,000
received  from the sale of shares of common  stock from  treasury to satisfy the
exercise of stock  options  granted to certain  officers and  employees in prior
years . The Company will  continue to use treasury  shares to satisfy the future
exercise of stock  options  granted to officers and  employees.  The Company may
repurchase  shares  of  its  common  stock  for  treasury  whenever  appropriate
opportunities  arise but it has neither a formal repurchase plan nor commitments
to purchase additional shares in the future.

     The  Company  will  continue  to expend  resources  to develop  and improve
products  for  wireless and wireline  commercial  communication  systems,  which
management  believes will result in future  growth and continued  profitability.
During  fiscal 2003,  the Company  intends to make a  substantial  investment of
capital and technical resources to develop new products to meet the needs of the
commercial  communications  marketplace and to invest in more efficient  product
designs and manufacturing  procedures.  Where possible,  the Company will secure
partial customer funding for such development  efforts but is targeting to spend
its  own  funds  at a rate of  approximately  10% of  revenues  to  achieve  its
development  goals.  Internally  generated  cash will be  adequate to fund these
development efforts.

     As of April 30,  2002,  the  Company's  consolidated  backlog  amounted  to
approximately  $31  million  (see Item 1). Of this  backlog,  approximately  61%
represents  orders  for  the  Commercial  Communications  segment,  16%  for the
Gillam-FEI segment and 23% for the U.S. Government segment. Approximately 75% of
this backlog is expected to be filled  during the  Company's  fiscal year ending
April 30, 2003.

     Recent Accounting Pronouncements
     --------------------------------

     In July 2001, the Financial Accounting Standards Board issued SFAS No. 141,
"Business  Combinations"  and SFAS  No.  142,  "Goodwill  and  Other  Intangible
Assets".  SFAS No. 141 requires all business  combinations  initiated after June
30,  2001 to be  accounted  for using the  purchase  method  of  accounting  and
eliminates  the  pooling  method  of  accounting.  The  Company  will  apply the
provisions of SFAS No. 141 on all future acquisitions and business combinations.
The acquisition of Gillam-FEI in September 2000 was recorded as a purchase.

     Under  SFAS  No.142,  which was  adopted  by the  Company  on May 1,  2001,
goodwill is no longer subject to  amortization  over its estimated  useful life.
However, goodwill is subject to at least an annual assessment for impairment and
more frequently if circumstances  warrant.  Annually, the Company will perform a
fair value based goodwill impairment test. If the recorded value of goodwill and
certain  intangibles  exceeds  fair value,  a  write-down  of goodwill  would be
charged to  results  of  operations  in the  period in which the  impairment  is
identified. The adoption of SFAS 142 eliminated amortization of goodwill thereby
reducing selling and administrative  expenses by approximately $193,000 from the
fiscal  2001  amount  which  was  recorded  from  the  date  of  acquisition  of
Gillam-FEI.

     In August 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets,"  which  addresses  financial  accounting  and
reporting for the  impairment or disposal of  long-lived  assets and  supersedes
SFAS 121 and the  accounting and reporting  provisions of Accounting  Principles
Board Opinion No. 30,  "Reporting  the Results of Operations for a Disposal of a
Segment of a Business."  SFAS 144 is effective for fiscal years  beginning after
December  15,  2001.  The Company will adopt SFAS 144 as of May 1, 2002 and does
not expect that the adoption of this statement will have a significant impact on
the Company's financial position and results of operations.

     In April 2002,  the FASB issued SFAS 145,  "Rescission  of FASB  Statements
No.4,   44,  and  62,   Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections".   In  general,   SFAS  145  will  require   gains  and  losses  on
extinguishments  of debt to be  classified  as income  or loss  from  continuing
operations  rather than as  extraordinary  items as  previously  required  under
Statement  4. Gains or losses  from  extinguishments  of debt for  fiscal  years
beginning after May 15, 2002 shall not be reported as extraordinary items unless
the  extinguishment  qualifies as an extraordinary  item under the provisions of
APB Opinion No.30.

Quantitative and Qualitative Disclosures about Market Risk
- ----------------------------------------------------------

Interest Rate Risk

     The Company is exposed to market risk related to changes in interest  rates
and market values of securities,  including  participation  units in the Reckson
Operating  Partnership,  L.P. (REIT units,  see Item 2. Properties and Note 6 to
the financial statements).  The Company's investments in fixed income and equity
securities  were $16.7  million and $14.2  million,  respectively,  at April 30,
2002. The investments are carried at fair value with changes in unrealized gains
and losses recorded as adjustments to  stockholders'  equity.  The fair value of
investments in marketable securities is generally based on quoted market prices.
Typically,  the fair market value of  investments  in fixed  interest  rate debt
securities  will increase as interest  rates fall and decrease as interest rates
rise. Based on the Company's overall interest rate exposure at April 30, 2002, a
10% change in market interest rates would not have a material effect on the fair
value  of the  Company's  fixed  income  securities  or  results  of  operations
(investment income).

Foreign Currency Risk

     With its acquisition of Gillam-FEI in September 2000, and the establishment
of a manufacturing  facility in China, FEI- Asia, the Company has become subject
to foreign currency translation risk. For each of these investments, the Company
does not have any near-term intentions to repatriate its invested cash. For this
reason,  the  Company  does not intend to initiate  any  exchange  rate  hedging
strategies  which  could be used to  mitigate  the  effects of foreign  currency
fluctuations. The effects of foreign currency rate fluctuations will be recorded
in the equity section of the balance sheet as a component of other comprehensive
income.  As of April 30, 2002, the amount related to foreign  currency  exchange
rates is a  $108,000  unrealized  gain.  The  results of  operations  of foreign
subsidiaries, when translated into US dollars, will reflect the average rates of
exchange  for the  periods  presented.  As a result,  similar  results  in local
currency can vary  significantly  upon  translation  into US dollars if exchange
rates fluctuate significantly from one period to the next.

European Union Conversion to Euro
- ---------------------------------

     Effective  January  1,  2002,  the eleven  participating  countries  of the
European  Union  converted the "legacy"  currency of each country into the Euro.
Thereafter,  all cash  transactions  are to be conducted solely in the Euro with
legacy currencies canceled. The Company's European-based subsidiaries operate in
two of the  participating  countries and are therefore  obligated to comply with
the new currency  requirements.  To the  knowledge of Company  management,  this
conversion has had little,  if any,  impact on contractual  agreements,  banking
arrangements,  employment  agreements  or  similar  matters.  The  subsidiaries'
accounting systems and records were modified to accommodate the new currency but
the cost of doing so was nominal.


OTHER MATTERS
- -------------

     The financial information reported herein is not necessarily  indicative of
future operating  results or of the future  financial  condition of the Company.
Except as noted,  management is unaware of any impending  transactions or events
that are likely to have a material adverse effect on results from operations.


INFLATION
- ---------

     During  fiscal  2002,  as in the two  prior  fiscal  years,  the  impact of
inflation on the Company's business has not been materially significant.



Item 7a. Quantitative and Qualitative Disclosures about Market Risk
- -------------------------------------------------------------------

     The  information  required by this item is included in the text in response
to Item 7.  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations, above and is incorporated herein by reference.


"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995:

     The statements in this Annual Report on Form 10K regarding  future earnings
and  operations  and  other  statements   relating  to  the  future   constitute
"forward-looking"  statements  pursuant  to the safe  harbor  provisions  of the
Private  Securities  Litigation Reform Act of 1995.  Forward-looking  statements
inherently  involve risks and  uncertainties  that could cause actual results to
differ materially from the forward-looking statements.  Factors that would cause
or contribute to such  differences  include,  but are not limited to,  continued
acceptance of the Company's  products in the marketplace,  competitive  factors,
new products and technological  changes,  product prices and raw material costs,
dependence  upon  third-party  vendors,  competitive  developments,  changes  in
manufacturing  and  transportation  costs, the availability of capital,  and the
outcome of certain  litigation  and  arbitration  proceedings.  By making  these
forward-looking statements, the Company undertakes no obligation to update these
statements for revisions or changes after the date of this report.



Item 8.  Financial Statements and Supplementary Data
- -------  -------------------------------------------


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of Frequency Electronics, Inc.:



     In our opinion,  the consolidated  financial statements listed in the index
appearing  under  Item  14(a)(1)  on page 47  present  fairly,  in all  material
respects,  the  financial  position  of  Frequency  Electronics,  Inc.  and  its
subsidiaries as of April 30, 2002 and 2001, and the results of their  operations
and their cash flows for each of the three  years in the period  ended April 30,
2002 in conformity with accounting  principles  generally accepted in the United
States of America. In addition, in our opinion, the financial statement schedule
listed in the index appearing under Item 14(a)(2) on page 47 presents fairly, in
all  material  respects,   the  information  set  forth  therein  when  read  in
conjunction with the related consolidated financial statements.  These financial
statements and the financial  statement  schedule are the  responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements and the financial  statement schedule based on our audits.
We  conducted  our  audits  of these  statements  in  accordance  with  auditing
standards generally accepted in the United States of America, which require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.




PRICEWATERHOUSECOOPERS LLP
Melville, New York
June 26, 2002



                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                           Consolidated Balance Sheets
                             April 30, 2002 and 2001
                                   -----------


          ASSETS:                                  2002       2001
                                                   ----       ----
                                                    (In thousands)
Current assets:

    Cash and cash equivalents                   $  5,383   $  2,121

    Marketable securities                         30,848     33,407

    Accounts receivable, net of allowance for
       doubtful accounts of $124 in 2002
       and $190 in 2001                           11,725     15,160

    Inventories                                   19,601     20,471

    Deferred income taxes                          3,645      4,313

    Income taxes receivable                        1,328       --

    Prepaid expenses and other                     1,350      4,662
                                                --------   --------
           Total current assets                   73,880     80,134

Property, plant and equipment, at cost,
      less accumulated depreciation and
      amortization                                11,361     11,997

Deferred income taxes                                280         69

Goodwill, net of amortization in 2001              4,938      4,987

Other assets                                       5,552      4,852
                                                --------   --------
           Total assets                         $ 96,011   $102,039
                                                ========   ========



                                    Continued




                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                           Consolidated Balance Sheets
                             April 30, 2002 and 2001
                                   (Continued)
                                   -----------



     LIABILITIES AND STOCKHOLDERS' EQUITY:                  2002         2001
                                                            ----         ----
                                                             (In thousands)

Current liabilities:

    Current portion of debt                             $     384    $     699

    Accounts payable - trade                                2,359        2,408

    Accrued liabilities                                     4,073        7,228

    Dividend payable                                          833          829

    Income taxes payable                                     --          2,370
                                                        ---------    ---------
              Total current liabilities                     7,649       13,534

Deferred compensation                                       6,496        5,726

REIT liability and other liabilities                       11,300       12,348
                                                        ---------    ---------
              Total liabilities                            25,445       31,608
                                                        ---------    ---------

Commitments and contingencies (Notes 6 and 9)

Minority interest in subsidiary                               224          226

Stockholders' equity:

     Preferred stock - authorized 600,000 shares
          of $1.00 par value; no shares issued               --           --

     Common stock - authorized 20,000,000 shares
          of $1.00 par value; issued - 9,163,939 shares     9,164        9,164
    Additional paid-in capital                             43,077       42,860
    Retained earnings                                      20,939       21,226
                                                        ---------    ---------
                                                           73,180       73,250

     Common stock reacquired and held in treasury -
          at cost (830,074 shares in 2002 and
          872,669 shares in 2001)                          (2,806)      (3,127)
     Other stockholders' equity                              (116)        (122)
     Accumulated other comprehensive income                    84          204
                                                        ---------    ---------
              Total stockholders' equity                   70,342       70,205
                                                        ---------    ---------
    Total liabilities and stockholders' equity          $  96,011    $ 102,039
                                                        =========    =========



   The accompanying notes are an integral part of these financial statements.




                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                      Consolidated Statements of Operations
                    Years ended April 30, 2002, 2001 and 2000
                                   -----------



                                                 2002           2001            2000
                                                 ----           ----            ----
                                                 (In thousands, except share data)

                                                                
Net sales                                  $    41,179    $    49,210    $    26,535
Cost of sales                                   27,090         32,180         14,884
                                           -----------    -----------    -----------
              Gross margin                      14,089         17,030         11,651

Selling and administrative expenses              8,932          8,820          5,275
Insurance reimbursement, net                    (1,500)        (2,576)          --
Research and development expenses                6,568          4,847          5,368
                                           -----------    -----------    -----------
              Operating profit                      89          5,939          1,008

Other income (expense):
      Investment income                          1,864          2,655          3,929
      Interest expense                            (302)          (333)          (306)
      Other, net                                    46              4           (207)
                                           -----------    -----------    -----------

Income before minority interest and
   provision for income taxes                    1,697          8,265          4,424

Minority interest in (loss) income of
   consolidated subsidiary                          (1)            29           --
                                           -----------    -----------    -----------

Income before provision for income taxes         1,698          8,236          4,424

Provision for income taxes                         320          2,592          1,280
                                           -----------    -----------    -----------

              Net Income                   $     1,378    $     5,644    $     3,144
                                           ===========    ===========    ===========





Net Income per common share:

      Basic                                $      0.17    $      0.69    $      0.41
                                           ===========    ===========    ===========

      Diluted                              $      0.16    $      0.67    $      0.39
                                           ===========    ===========    ===========

Average shares outstanding:
      Basic                                  8,350,735      8,198,569      7,673,497
                                           ===========    ===========    ===========
      Diluted                                8,529,175      8,431,823      8,043,727
                                           ===========    ===========    ===========





   The accompanying notes are an integral part of these financial statements.



                  FREQUENCY ELECTRONICS, INC. AND SUBSIDIARIES
           Consolidated Statements of Changes in Stockholders' Equity
                    Years ended April 30, 2002, 2001 and 2000
                        (In thousands, except share data)




                                                                       Additional                   Treasury stock
                                                  Common Stock           paid in      Retained         (at cost)
                                              Shares        Amount       capital      earnings    Shares       Amount
                                              ------        ------       -------      --------    ------       ------
                                                                                            
Balance at May 1, 1999                      9,009,259       $9,009        $36,940     $15,653    1,346,850   ($4,058)
- ----------------------
Exercise of stock options                                                     341                  (330,298)      414
Amortization of Independent
   Contractor stock options                                                   170
Amortization of ESOP debt                                                     478
Payment received for common
   stock subscribed
Amortization of unearned compensation
Cash dividend                                                                           (1,558)
Decrease in market value of
   marketable securities
Net income                                                                               3,144
Comprehensive income- 2000                  ---------        -----         ------       ------    ---------    ------
Balance at April 30, 2000                   9,009,259        9,009         37,929       17,239    1,016,552    3,644
- -------------------------
Exercise of stock options                                                     510                  (129,288)     206
Tax benefit from stock option exercise                                        809
Amortization of independent
   Contractor stock options                                                   310
Contribution of stock to 401(k) plan                                           (8)                  (14,595)     311
Issuance of stock for Gillam acquisition      154,681          155          3,310
Amortization of unearned compensation
Cash dividend                                                                           (1,657)
Increase in market value of
   Marketable securities
Foreign currency translation adjustment
Net income                                                                               5,644
Comprehensive income- 2001                  ---------        -----         ------       ------      -------    -----
Balance at April 30, 2001                   9,163,940        9,164         42,860       21,226      872,669    3,127
- -------------------------
Exercise of stock options                                                      52                   (14,375)      43
Amortization of independent
   contractor stock options                                                    45
Contribution of stock to 401(k) plan                                          120                   (28,220)     278
Amortization of unearned compensation
Cash dividend                                                                           (1,665)
Increase in market value of
   Marketable securities
Foreign currency translation adjustment
Net income                                                                               1,378
Comprehensive income- 2002                  ---------       ------       -------      -------      -------   --------
Balance at April 30, 2002                   9,163,940       $9,164       $43,077      $20,939      830,074   ($2,806)
                                            =========       ======       =======      =======      =======   ========





                                                                           Accumulated
                                                             Other            other
                                            Unamortized   Stockholders'    comprehensive
                                             ESOP debt       equity         income (loss)    Total
                                             ---------       ------         -------------   -------
                                                                             
Balance at May 1, 1999                         ($500)        ($334)           ($203)        $56,507
- ----------------------
Exercise of stock options                                                                       755
Amortization of Independent
   Contractor stock options                                                                     170
Amortization of ESOP debt                        500                                            978
Payment received for common
   stock subscribed                                           172                               172
Amortization of unearned compensation                          27                                27
Cash dividend                                                                                (1,558)
Decrease in market value of
   marketable securities                                                      (1,205)       (1,205)
Net income                                                                                    3,144
                                                                                              -----
Comprehensive income- 2000                                                                    1,939
                                                 ---         -----            -------        ------
Balance at April 30, 2000                          0         (135)            (1,408)        58,990
- -------------------------
Exercise of stock options                                                                       716
Tax benefit from stock option exercise                                                          809
Amortization of independent
   Contractor stock options                                                                     310
Contribution of stock to 401(k) plan                                                            303
Issuance of stock for Gillam acquisition                                                      3,465
Amortization of unearned compensation                          13                                13
Cash dividend                                                                                (1,657)
Increase in market value of
   Marketable securities                                                       1,367          1,367
Foreign currency translation adjustment                                          245            245
Net income                                                                                    5,644
                                                                                              -----
Comprehensive income- 2001                                                                    7,256
                                                ----         -----             -----         -------
Balance at April 30, 2001                          0         (122)               204         70,205
- -------------------------
Exercise of stock options                                                                        95
Amortization of independent
   contractor stock options                                                                      45
Contribution of stock to 401(k) plan                                                            398
Amortization of unearned compensation                           6                                 6
Cash dividend                                                                                 (1,665)
Increase in market value of
   Marketable securities                                                          17              17
Foreign currency translation adjustment                                         (137)           (137)
Net income                                                                                     1,378
                                                                                               -----
Comprehensive income- 2002                                                                     1,258
                                                                                               -----
Balance at April 30, 2002                      $   0        ($116)               $84         $70,342
                                               =====        ======               ===         =======


   The accompanying notes are an integral part of these financial statements.




                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Years ended April 30, 2002, 2001 and 2000
                                   -----------



                                                                                2002        2001        2000
                                                                                ----        ----        ----
                                                                                       (In thousands)
Cash flows from operating activities:
                                                                                            
    Net income                                                               $  1,378    $  5,644    $  3,144
    Adjustments to reconcile net earnings
      to net cash provided by operating activities:
      Deferred tax expense (benefit)                                              358      (1,408)        840
      Depreciation and amortization                                             1,460       1,446       1,117
      Provision for losses on accounts
        receivable and inventories                                                452       2,001         151
      Loss (Gain) on marketable securities and
        notes receivable- net                                                     128        (181)     (1,654)
      Tax benefit from stock option exercise                                     --           809        --
      Amortization resulting from
        allocation of ESOP shares                                                --          --           978
      Minority interest in (loss) earnings of subsidiary                           (1)         29        --
    Changes in assets and liabilities, exclusive of assets and liabilities
          acquired:
      Accounts receivable                                                       3,360      (1,195)      2,583
      Inventories                                                                 546      (4,612)     (3,745)
      Prepaid and other                                                           308        (262)       (174)
      Other assets                                                               (341)       (373)       (359)
      Accounts payable trade                                                      (21)         44         182
      Insurance reimbursement receivable                                        3,000      (3,000)       --
      Accrued liabilities                                                      (2,524)      1,150         773
      Liability for employee benefit plans                                      1,429       1,271         766
      Income taxes payable                                                     (3,698)      2,781        (676)
      Other liabilities                                                          (939)       (193)       (383)
                                                                             --------    --------    --------
        Net cash provided by operating activities                               4,895       3,951       3,543
                                                                             --------    --------    --------

Cash flows from investing activities:
      Payment for acquisition, net of cash
        acquired of $758 in 2001                                                 --        (8,138)       --
      Purchase of minority interest in manufacturing partner                     (313)       --          --
      Purchase of marketable securities                                       (21,154)     (4,318)    (24,611)
      Proceeds from sale or redemption of marketable
        securities                                                             23,615       9,384      27,468
      Capital expenditures                                                     (1,541)     (1,929)       (668)
                                                                             --------    --------    --------
        Net cash provided by (used in) investing activities                       607      (5,001)      2,189
                                                                             --------    --------    --------


                                    Continued





                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Years ended April 30, 2002, 2001 and 2000
                                   (Continued)
                                   -----------

                                                                                     2002        2001       2000
                                                                                     ----        ----       ----
                                                                                             (In thousands)
Cash flows from financing activities:
     Principal payments of long-term debt and
         other long-term obligations                                                  (750)      (929)      (700)
     Proceeds from long-term obligations                                                88       --         --
     Payment of cash dividend                                                       (1,661)    (1,627)    (1,532)
     Payment on notes
         receivable from employees                                                    --         --          172
     Exercise of stock options                                                          95        716        755
                                                                                   -------    -------    -------
        Net cash used in financing activities                                       (2,228)    (1,840)    (1,305)
                                                                                   -------    -------    -------

Net increase (decrease) in cash and cash equivalents
     before effect of exchange rate changes                                          3,274     (2,890)     4,427

Effect of exchange rate changes on cash and
     cash equivalents                                                                  (12)        17       --
                                                                                   -------    -------    -------

Net increase (decrease) in cash and cash equivalents                                 3,262     (2,873)     4,427

Cash and cash equivalents at beginning of year                                       2,121      4,994        567
                                                                                   -------    -------    -------

Cash and cash equivalents at end of year                                           $ 5,383    $ 2,121    $ 4,994
                                                                                   =======    =======    =======


Supplemental disclosures of cash flow information: Cash paid during the year
       for:
            Interest                                                               $   283    $   297    $   312
                                                                                   =======    =======    =======
           Income taxes                                                            $ 3,352    $   971    $ 1,159
                                                                                   =======    =======    =======


       Other activities which affect assets or liabilities but did not result in
       cash flow during the fiscal years:

         Declaration of cash dividend                                              $   833    $   829    $   799
                                                                                   =======    =======    =======






   The accompanying notes are an integral part of these financial statements.



1. Summary of Accounting Policies
- ---------------------------------

Principles of Consolidation:

     The  consolidated  financial  statements  include the accounts of Frequency
Electronics,   Inc.  and  its  wholly-owned   subsidiaries   (the  "Company"  or
"Registrant".  References  to "FEI" are to the parent  company  alone and do not
refer to any of its  subsidiaries).  The Company is  principally  engaged in the
design,  development  and  manufacture of precision  time and frequency  control
products and components for microwave integrated circuit applications.  See Note
14 for information regarding the Company's Commercial Communications, Gillam-FEI
and U.S.  Government  business segments.  Intercompany  accounts and significant
intercompany  transactions are eliminated in  consolidation.  To accommodate the
different fiscal periods of Gillam-FEI,  the company recognizes its share of net
income or loss on a one month lag.

     These financial  statements have been prepared in conformity with generally
accepted  accounting  principles  and require  management to make  estimates and
assumptions  that  affect  amounts  reported  and  disclosed  in  the  financial
statements and related notes. Actual results could differ from these estimates.

Reclassifications:

     Certain  prior year  amounts have been  reclassified  to conform to current
year   presentation.   These   reclassifications   had  no  effect  on  reported
consolidated earnings.

Inventories:

     Inventories,   which  consist  of  finished  goods,  work-in-process,   raw
materials and  components,  are accounted for at the lower of cost (specific and
average) or market.

Property, Plant and Equipment:

     Property,  plant and equipment is recorded at cost and includes interest on
funds  borrowed  to  finance   construction.   Expenditures   for  renewals  and
betterments are capitalized;  maintenance and repairs are charged to income when
incurred.  When  fixed  assets  are  sold  or  retired,  the  cost  and  related
accumulated  depreciation  and  amortization  are eliminated from the respective
accounts and any gain or loss is credited or charged to income.

     If events or changes in circumstances  indicate that the carrying amount of
a long-lived asset may not be recoverable, the Company estimates the future cash
flows expected to result from the use of the asset and its eventual disposition.
If the sum of the expected future cash flows  (undiscounted and without interest
charges) is less than the carrying amount of the long-lived asset, an impairment
loss is recognized. To date, no impairment losses have been recognized.

Depreciation and Amortization:

     Depreciation of fixed assets is computed on the straight-line  method based
upon the  estimated  useful lives of the assets (40 years for buildings and 3 to
10 years for other depreciable assets).  Leasehold improvements are amortized on
the straight-line method over the shorter of the term of the lease or the useful
life of the related improvement.

Goodwill:

     The Company records  goodwill as the excess of purchase price over the fair
value of identifiable net assets acquired.  Through April 30, 2001, goodwill was
amortized on a straight-line  basis over the estimated  useful life of 15 years.
As a result of the  adoption of  Statement  of  Financial  Accounting  Standards
("SFAS") No. 142 "Goodwill and Other  Intangible  Assets"  goodwill is no longer
amortized but is tested for  impairment  on at least an annual basis.  (See "New
Accounting Pronouncements")

Revenue and Cost Recognition:

     Revenues under larger, long-term contracts,  generally defined as orders in
excess of $100,000,  are reported in operating  results using the  percentage of
completion  method.  For U.S.  Government and other  fixed-price  contracts that
require initial design and development of the product,  revenue is recognized on
the cost-to-cost method.  Under this method,  revenue is recorded based upon the
ratio that incurred  costs bear to total  estimated  contract costs with related
cost of sales recorded as the costs are incurred.

     On  production-type  contracts,  revenue is recorded as units are delivered
with  the  related  cost of  sales  recognized  on each  shipment  based  upon a
percentage of estimated  final contract  costs.  Changes in job  performance may
result in  revisions  to costs and revenue and are  recognized  in the period in
which revisions are determined to be required. Provisions for anticipated losses
are made in the period in which they become determinable.

     For contracts in the Company's Gillam-FEI segment, and smaller contracts or
orders in the  other  business  segments,  sales of  products  and  services  to
customers  are  reported in operating  results  upon  shipment of the product or
performance of the services pursuant to contractual terms.

     Contract   costs   include  all  direct   material,   direct  labor  costs,
manufacturing  overhead and other direct costs related to contract  performance.
Selling, general and administrative costs are charged to expense as incurred.

     In accordance  with industry  practice,  inventoried  costs contain amounts
relating to contracts and programs  with long  production  cycles,  a portion of
which will not be realized within one year.

Income Taxes:

     The Company  recognizes  deferred tax  liabilities  and assets based on the
expected  future  tax  consequences  of events  that have been  included  in the
financial statements or tax returns. Under this method, deferred tax liabilities
and  assets  are  determined  based  on the  difference  between  the  financial
statement  and tax bases of assets and  liabilities  using  enacted tax rates in
effect for the year in which the differences are expected to reverse.  Valuation
allowances are  established  when necessary to reduce deferred tax assets to the
amount expected to be realized.

Earnings Per Share:

     Basic  earnings  per share are  computed  by dividing  net  earnings by the
weighted average number of shares of common stock outstanding.  Diluted earnings
per share are  computed by  dividing  net  earnings  by the sum of the  weighted
average  number  of  shares  of  common  stock  and the  if-converted  effect of
unexercised stock options.

Marketable Securities:

     Marketable  securities  consist of  investments  in common  stocks,  mutual
funds, and debt securities of U.S. government agencies. In addition, as a result
of the  sale  of  the  Company's  real  estate  holdings  (Note  6),  marketable
securities  include  participation  units in the Reckson Operating  Partnership,
L.P. ("REIT units") which are convertible to common shares of Reckson Associates
Realty Corp. Except for the REIT units and certain  investments in common stock,
substantially  all other  marketable  securities at April 30, 2002 and 2001 were
held in the  custody  of two  financial  institutions.  Investments  in debt and
equity  securities are categorized as available for sale and are carried at fair
value,  with  unrealized  gains and losses  excluded  from  income and  recorded
directly to stockholders'  equity.  The Company  recognizes gains or losses when
securities are sold using the specific identification method.

Cash Equivalents:

     The  Company  considers  certificates  of deposit and other  highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.  The Company places its temporary cash investments with high credit
quality  financial  institutions.  Such investments may be in excess of the FDIC
insurance limit. No losses have been experienced on such investments.

Stock-based Plans:

     The  Company  applies  the  disclosure-only  provisions  of SFAS  No.  123,
"Accounting for Stock-Based Compensation," and continues to measure compensation
cost in accordance with Accounting  Principles Board Opinion No. 25, "Accounting
for  Stock  Issued  to  Employees."  Historically,  this  has  not  resulted  in
compensation cost upon the grant of options under a qualified stock option plan.
However,  in  accordance  with SFAS No.  123,  the  Company  provides  pro forma
disclosures of net earnings  (loss) and earnings (loss) per share as if the fair
value method had been applied beginning in fiscal 1996.

Fair Values of Financial Instruments:

     Cash  and  cash   equivalents  and  loans  payable  are  reflected  in  the
accompanying  consolidated balance sheets at amounts considered by management to
reasonably  approximate  fair value based upon the nature of the  instrument and
current  market  conditions.  Management  is not aware of any factors that would
significantly affect the value of these amounts.

New Accounting Pronouncements

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 141,  "Business  Combinations" and SFAS 142,  "Goodwill and Other Intangible
Assets".  SFAS 141 requires all business  combinations  initiated after June 30,
2001 to be accounted for using the purchase  method of accounting and eliminates
the pooling method of accounting.  The Company will apply the provisions of SFAS
141 on all future  acquisitions  and business  combinations.  The acquisition of
Gillam-FEI in September 2000 was recorded as a purchase.

     SFAS 142  established  new  standards  for goodwill  acquired in a business
combination,  eliminated  amortization  of  goodwill  and set forth  methods  to
periodically  evaluate  goodwill  for  impairment.   Intangible  assets  with  a
determinable  useful life will  continue to be amortized  over that life.  Under
SFAS 142, which was adopted by the Company on May 1, 2001,  although goodwill is
no longer subject to amortization  over its estimated useful life, it is subject
to  an  impairment  valuation.   Annually,  the  Company  will  perform  a  fair
value-based  goodwill impairment test. If the recorded value of goodwill exceeds
fair value,  a write-down of goodwill is charged to results of operations in the
period in which the impairment is identified.

     If SFAS 142 had  been in  effect  at the  beginning  of  fiscal  2001,  the
Company's  net income  and  earnings  per share  would  have been  increased  by
$193,000 and $0.02 per diluted share, respectively.

     In August 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets,"  which  addresses  financial  accounting  and
reporting for the  impairment or disposal of  long-lived  assets and  supersedes
SFAS 121 and the  accounting and reporting  provisions of Accounting  Principles
Board Opinion No. 30,  "Reporting  the Results of Operations for a Disposal of a
Segment of a Business."  SFAS 144 is effective for fiscal years  beginning after
December  15,  2001.  The Company will adopt SFAS 144 as of May 1, 2002 and does
not expect that the adoption of this statement will have a significant impact on
the Company's financial position and results of operations.

     In April 2002,  the FASB issued SFAS 145,  "Rescission  of FASB  Statements
No.4,   44,  and  62,   Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections".   In  general,   SFAS  145  will  require   gains  and  losses  on
extinguishments  of debt to be  classified  as income  or loss  from  continuing
operations  rather than as  extraordinary  items as  previously  required  under
Statement  4. Gains or losses  from  extinguishments  of debt for  fiscal  years
beginning after May 15, 2002 shall not be reported as extraordinary items unless
the  extinguishment  qualifies as an extraordinary  item under the provisions of
APB Opinion No.30.

2. Earnings Per Share
- ---------------------

     Reconciliations  of the weighted  average shares  outstanding for basic and
diluted Earnings Per Share are as follows:

                                       Years ended April 30,
                                 ---------------------------------
                                    2002       2001        2000
                                    ----       ----        ----
Basic EPS Shares outstanding
    (weighted average)           8,350,735   8,198,569   7,673,497
Effect of Dilutive Securities      178,440     233,254     370,230
                                 ---------   ---------   ---------
Diluted EPS Shares outstanding   8,529,175   8,431,823   8,043,727
                                 =========   =========   =========


     Options  to  purchase  483,250  and  419,750  shares of common  stock  were
outstanding  during the years ended April 30, 2002 and 2001,  respectively,  but
were not included in the  computation of diluted  earnings per share because the
exercise  price of the options was greater than the average  market price of the
Company's  common shares during the respective  periods.  Since the inclusion of
such  options  would  have  been   antidilutive   they  are  excluded  from  the
computation.  For the year ended April 30, 2000,  all  exercisable  options were
included in the computation of diluted earnings per share.

3. Accounts Receivable
- ----------------------

     Accounts  receivable  include  costs and  estimated  earnings  in excess of
billings on uncompleted  contracts accounted for on the percentage of completion
basis of approximately  $2,027,000 at April 30, 2002 and $3,814,000 at April 30,
2001. Such amounts represent revenue recognized on long-term  contracts that has
not been billed, pursuant to contract terms, and was not billable at the balance
sheet date.

4. Marketable Securities
- ------------------------

     Marketable  securities at April 30, 2002 and 2001 are summarized as follows
(in thousands):

                                   April 30, 2002
                          --------------------------------
                                                Unrealized
                                       Market     Holding
                             Cost      Value    Gain (Loss)
                             ----      -----    -----------
REIT units                $ 12,000   $ 12,000    $   --
Fixed income securities     16,714     16,691         (23)
Equity securities            2,174      2,157         (17)
                          --------   --------    --------
                          $ 30,888   $ 30,848    ($    40)
                          ========   ========    ========


                                  April 30, 2001
                          --------------------------------
                                                Unrealized
                                       Market     Holding
                             Cost      Value    Gain (Loss)
                             ----      -----    -----------
REIT units                $ 12,000   $ 12,000    $   --
Fixed income securities     19,344     19,582         238
Equity securities            2,132      1,825        (307)
                          --------   --------    --------
                          $ 33,476   $ 33,407    ($    69)
                          ========   ========    ========

     Maturities of fixed income securities  classified as  available-for-sale at
April 30, 2002 are as follows (in thousands):

           Current                                              $  1,494

           Due after one year through five years                   7,955

           Due after five years through ten years                  7,265
                                                               ---------
                                                                 $16,714
                                                               ==========

     During  fiscal year 2002 and 2001,  the decline in market  value of certain
fixed income securities was deemed to be other than temporary.  Accordingly, the
Company  charged  $300,000  in fiscal 2002 and  $287,000 in fiscal 2001  against
investment income to record the impairment in value of these securities.

5. Inventories
- --------------

     Inventories,   which  are  reported  net  of  reserves  of  $2,941,000  and
$2,537,000 at April 30, 2002 and 2001, respectively,  consisted of the following
(in thousands):

                                                       2002            2001
                                                       ----            ----

     Raw Materials and Component Parts             $   8,946       $   9,227

     Work in Progress and Finished Goods              10,655          11,244
                                                   ---------       ---------

                                                    $ 19,601        $ 20,471
                                                    ========        ========


6. Property, Plant and Equipment
- --------------------------------

     Property, plant and equipment consists of the following (in thousands):

                                                    2002     2001
                                                    ----     ----

Buildings and building improvements               $11,615   $12,252

Machinery, equipment and furniture                 25,933    25,010
                                                  -------   -------

                                                   37,548    37,262

Less, accumulated depreciation and amortization    26,187    25,265
                                                  -------   -------

                                                  $11,361   $11,997
                                                  =======   =======

     Depreciation and  amortization  expense for the years ended April 30, 2002,
2001 and 2000 was $1,460,000, $1,253,000 and $1,117,000, respectively.

     Maintenance and repairs charged to operations for the years ended April 30,
2002,  2001  and  2000  was  approximately  $440,000,   $485,000  and  $369,000,
respectively.

     In January  1998,  in two  transactions,  the Company sold two buildings to
Reckson  Associates  Realty Corp., a real estate investment trust ("REIT") whose
shares are traded on the New York Stock Exchange.  In one sale transaction,  the
Company  sold the  building  which it had leased to  Laboratory  Corporation  of
America ("LCA"),  receiving cash of approximately  $15.6 million and realizing a
gain of  approximately  $5.4 million  after  selling  expenses  which amount was
included in "Other income, net" in fiscal year 1998.

     In the other sale,  the  Company  effected a  tax-deferred  exchange of the
building  which it occupies for  approximately  486,000  participation  units of
Reckson Operating Partnership,  L.P. ("REIT units") which were valued at closing
at $12 million. Each REIT unit is convertible into one share of the common stock
of the REIT.  In addition,  approximately  27,000 REIT units have been placed in
escrow  which may be released  to the Company  based upon the price per share of
the REIT on the date of conversion of REIT units.

     The Company leased back  approximately  43% of the latter building from the
purchaser (the "Reckson  lease").  Under the accounting  provisions for sale and
leaseback transactions,  the sale of this building is considered a financing and
the REIT units  received are reflected as a noncurrent  liability of $11,088,000
and $11,338,000 at April 30, 2002 and 2001,  respectively.  The related building
continues to be reflected as an asset.  Upon  liquidation  of the REIT units,  a
portion of the resulting gain on this sale will be deferred and recognized  into
income over the term of the leaseback  with the balance  recognized in income on
the date of  liquidation.  The Company's  annual  rental  payment of $400,000 is
characterized as repayment of the financing with a portion allocated to interest
expense  at an  assumed  interest  rate of 6.5% and the  balance  is  considered
repayment of  principal.  During the years ended April 30, 2002,  2001 and 2000,
the Company charged $149,000, $165,000 and $180,000,  respectively,  to interest
expense under the financing agreement.

     The Reckson lease contains two five-year  renewal  periods at the option of
the Company.  Annual rental  payments are $400,000 for the initial  11-year term
which ends in January 2009. Under the terms of the lease the Company is required
to pay its proportional share of real estate taxes, insurance and other charges.
The lease for the FEI-Asia  facility is for a one-year  term with rent of $9,850
payable quarterly. .

     Future  minimum  lease  payments  required by the leases are as follows (in
thousands):

           Years ending
            April 30,
            ---------
               2003                          $   430
               2004                              400
               2005                              400
               2006                              400
               2007                              400
               2008 and thereafter               667
                                              ------
                                              $2,697
                                              =======


7. Debt Obligations
- -------------------

     The Company's  European  subsidiaries  have  available  approximately  $7.6
million in bank credit lines to meet  short-term cash flow  requirements.  As of
April 30, 2002 and 2001,  $213,000 and $537,000,  respectively,  was outstanding
under such lines of credit.  One of the credit  lines is  collateralized  by the
accounts  receivable of the Company's French subsidiary.  All other credit lines
are unsecured.  Interest on these credit lines varies from 0.5% to 1.5% over the
EURO Interbank  Offered rate  (EURIBOR).  At April 30, 2002, the rate was 4.802%
based on the 3 month EURIBOR.

     The  Company  also  has  several  long-term  debt  obligations  aggregating
approximately  $292,000  which are secured  primarily by the Company's  European
buildings.  Three of the loans,  maturing in 2004 through  2007,  are payable in
monthly  installments,  including  interest at 5.25% to 5.61%,  in the aggregate
amount of  $7,750.  The  fourth  loan,  maturing  in 2003,  is payable in annual
installments of $87,000, plus interest at 5.52%.

     Debt scheduled to mature in each of the  subsequent  years ending April 30,
are as follows: (in thousands)

                                   2003   $384
                                   2004     73
                                   2005     17
                                   2006     18
                                   2007     13
                                          ----
                                          $505
                                          ====

8. Accrued Liabilities
- ----------------------

     Accrued liabilities at April 30, 2002 and 2001 consist of the following (in
thousands):

                                               2002    2001
                                               ----    ----

Due customers                                $  751   $2,915

Accrued bonus                                   130    1,181

Other compensation including payroll taxes    1,360    1,089

Vacation accrual                                491      512

Other                                         1,341    1,531
                                             ------   ------

                                             $4,073   $7,228
                                             ======   ======

9. Commitments and Contingencies
- --------------------------------

      Qui Tam Action:

     In March  1994,  a qui tam  action  brought by Ralph  Muller,  a former FEI
employee,  was served upon FEI and Martin Bloch, its President. A qui tam action
is an action  wherein an individual  may, under certain  circumstances,  bring a
legal action  against one or more third persons on behalf of the  Government for
damages and other  relief by reason of one or more  alleged  wrongs  perpetrated
against the Government by such third persons. The complaint alleges that FEI, in
connection with its subcontract to design and  manufacture  certain  oscillators
which  are  components  of the  Government's  Advance  Medium  Range  Air to Air
Missiles   ("AMRAAMS"),   improperly  designed,   manufactured  and  tested  the
oscillators  and as a result the  Government  sustained  damages.  The complaint
demands an unspecified  amount of damages allegedly  suffered by the Government,
and asks that the Court  determine  the damages and assess  civil  penalties  as
provided  under the False Claims Act. Under the False Claims Act, a recovery can
be made in favor of the  Government  for a civil penalty of not less than $5,000
and not more than  $10,000 as to each false claim and for each false  record and
statement,  plus  three  times  the  amount  of  damages  it is  determined  the
Government sustained,  plus legal fees and expenses. Under the provisions of the
False Claims Act, the  Government is permitted to take over the  prosecution  of
the action.  The  Government  has declined to prosecute the action and Muller is
proceeding with the action on behalf of the Government.

     The action was stayed by the court between approximately April 1997 through
June 1998 and January 2000 through July 2000. Limited discovery has taken place.
The  Government  has  determined  that all documents  related to this action are
classified  necessitating  the  implementation  of extraordinary  procedures for
purposes of conducting  discovery.  In August 1999,  the attorneys  representing
Muller  withdrew as his  counsel.  Since that time Muller has been  representing
himself on a pro se basis.

     In May 2002,  FEI and Mr.  Bloch  filed  and  argued a motion  for  summary
judgment dismissing the Amended Complaint.  The motion is under consideration by
the Court and the defendants are continuing to pursue their counterclaims.

     Company Position and Legal Fees:

     The Company and Mr. Bloch  consider the  allegations of the complaint to be
unjustified; have denied the allegations and intend to vigorously defend the qui
tam action.  Because of the uncertainty  associated with the qui tam action, FEI
and its legal  counsel are unable to estimate  the  potential  liability or loss
that  may  result,  if any.  Accordingly,  no  provision  has  been  made in the
accompanying consolidated financial statements.  However, an unfavorable outcome
of this qui tam action could have a material  impact on the Company's  financial
position, results of operations and cash flows.

     Included in selling and administrative  expenses are legal fees incurred in
connection  with the above  matters  of  approximately  $150,000,  $614,000  and
$274,000 for fiscal years 2002, 2001 and 2000, respectively.

     Directors' and Officers' Insurance Coverage

     On April 30, 2002, FEI settled the arbitration  proceeding it had commenced
in June 2001  before  the  American  Arbitration  Association  against  The Home
Insurance  Company of Illinois  ("Home") under an excess  directors and officers
liability  insurance  policy.  FEI had asserted claims for its loss relating to,
among other matters, sums it paid in connection with certain litigation with the
US  government  which was  settled  in 1998.  Under the terms of the  settlement
agreement,  Home  paid  FEI  $1.5  million,  FEI  released  its  claims  and the
arbitration was discontinued.

     On March 14,  2000,  FEI  commenced  an action in the state  court  against
National Union Fire Insurance of Pittsburgh, PA ("National").  The complaint set
forth causes of action for declaratory  judgment and breach of contract relating
to certain directors and officers'  liability  insurance  policies in connection
with the Muller qui tam action and certain other  litigations  which the Company
had previously settled. Pursuant to a Settlement Agreement dated April 18, 2001,
the action against  National was settled,  FEI was paid $3.0 million  (excluding
related  legal costs)  representing  the full amount of the  available  coverage
under the applicable National policy, FEI released its claims and the action was
discontinued.

10. Notes Receivable - Common Stock
- -----------------------------------

     In October 1994,  certain  officers and employees  acquired an aggregate of
375,000  shares of the Company's  common stock in the open market.  The purchase
price of these shares of  approximately  $822,000 was financed by advances  from
the Company to such officers and  employees.  The notes,  collateralized  by the
shares of common stock  purchased,  accrue interest at 1/2% above prime (6.0% at
April 30, 2002) which is payable and adjusted annually. The principal was due in
its  entirety at the  earlier of  termination  of  employment  or October  1999.
Certain  officers  who owed an aggregate of $115,500 at April 30, 2002 and 2001,
requested  and  received  an  extension  of the due date of the notes to October
2004. During the year ended April 30, 2000,  certain officers and employees made
payments on their notes in the  aggregate  amount of $172,000.  No payments were
received during fiscal 2002 or 2001.

11. Acquisition of Gillam S.A.
- ------------------------------

     On  September  13,  2000,   the  Company   completed  its   acquisition  of
substantially  all of the  outstanding  shares  of  Gillam  S.A.  ("Gillam"),  a
privately-held company organized under the laws of Belgium. Gillam's business is
based in the telecommunications market and targeted to four main areas:

     (i)    "Wireline    Network     Synchronization"--managing    timing    and
interconnectivity for communication networks; (ii) "Remote  Control"--consisting
of network monitoring systems;  (iii) "Rural  Telephony"--equipment  designed to
connect  isolated  subscribers  to a telephone  network via  satellite  and (iv)
"Power Supplies" --produced through a subsidiary, for telecom service providers.
The acquired company has been renamed Gillam-FEI.

      The Gillam acquisition was consummated pursuant to the terms of a Share
Purchase Agreement dated as of August 29, 2000. Under terms of the agreement,
the Company paid $8,400,264 in cash and issued 154,681 shares of common stock
("FEI stock") to acquire the outstanding stock of Gillam. Based upon the market
value of FEI's stock on July 25, 2002, the Share Purchase Agreement may require
the Company to issue to the Gillam shareholders up to 35,000 additional shares
of FEI stock. In addition, the Company paid approximately $496,000 in direct
transaction costs. Thus, the total purchase price is approximately as follows:

                                     (in thousands)
Cash paid for Gillam shares              $ 8,400
Fair value of restricted shares issued     3,465
Direct transaction costs                     496
                                         -------
Total purchase price                     $12,361
                                         =======

     The Gillam  acquisition  is treated as a purchase.  The  purchase  price is
allocated to net assets acquired of approximately  $7,282,000 and to goodwill of
approximately $5,079,000.  Goodwill amortization in fiscal 2001 was $193,000 and
was computed on the straightline method using a 15-year life. As of May 1, 2001,
under the  provisions  of Statement 142 of the  Financial  Accounting  Standards
Board,  "Goodwill and Other Intangible Assets",  goodwill is no longer amortized
but is tested periodically for impairment.

     The accompanying  consolidated statements of operations for the years ended
April 30,  2002 and 2001  include  the  results  of  operations  of Gillam  from
September 13, 2000 through March 31, 2002.  (Gillam retains its April 1 to March
31 fiscal  year for  financial  reporting  purposes.)  The pro  forma  financial
information set forth below is based upon the Company's historical  consolidated
statements of operations  for the years ended April 30, 2001 and 2000,  adjusted
to give effect to the  acquisition  of Gillam as of the beginning of each of the
periods  presented.  The  pro  forma  financial  information  is  presented  for
informational  purposes only and may not be indicative of what actual results of
operations would have been had the acquisition occurred on May 1, 1999, nor does
it purport to represent the results of operations for future periods.

                                   Pro forma (unaudited)
                                   Years ended April 30,
                                      2001      2000
                                      ----      ----
                          (In thousands except per share data)

Net Sales                           $53,569   $42,312
                                    -------   -------
Operating Profit                    $ 5,495   $ 1,832
                                    -------   -------
Income from continuing operations   $ 5,440   $ 3,222
                                    =======   =======
Earnings per share- basic           $  0.66   $  0.41
                                    =======   =======
Earnings per share- diluted         $  0.64   $  0.39
                                    =======   =======

     Goodwill Impairment Test
     ------------------------

     The Company  performed the  transitional  impairment test of goodwill as of
October  31,  2001 and  conducted  a  revaluation  as of  April  30,  2002.  The
assessments  included a  comparison  of the  carrying  value of  goodwill at the
reporting  unit level  (i.e.-  Gillam-FEI)  to the  estimated  fair value of the
reporting unit based on market value calculations developed by management. These
calculations use a market value approach based on ratios of recent public-market
equity  transactions.  Using  comparable  ratios  for  Gillam-FEI,  the  Company
determined  that the carrying  value of goodwill does not appear to be in excess
of fair value at the  October  31,  2001 or April 30,  2002  measurement  dates.
Accordingly,  no  goodwill  impairment  has  been  recognized  in the  Company's
consolidated results of operations for the year ended April 30, 2002.

12. Employee Benefit Plans
- --------------------------

Profit Sharing Plan:

     The Company adopted a profit sharing plan and trust under section 401(k) of
the Internal  Revenue Code.  This plan allows all eligible  employees to defer a
portion  of  their  income  through  voluntary  contributions  to the  plan.  In
accordance  with the provisions of the plan, the Company can make  discretionary
matching  contributions in the form of cash or common stock. For the years ended
April 30, 2002 and 2001,  the Company  contributed  28,220 and 14,592  shares of
common stock, respectively. The approximate value of these shares at the date of
issuance was $400,000 in fiscal 2002 and $300,000 in fiscal 2001.  There were no
such contributions in fiscal 2000.

Income Incentive Pool:

     The Company maintains  incentive bonus programs for certain employees which
are based on operating  profits of the Company.  The Company also adopted a plan
for the President and Chief Executive  Officer of the Company,  which formula is
based on pre-tax profits. For fiscal 2002, no amount for bonuses was recorded in
selling and administrative  expenses due to the lack of earnings after exclusion
of the insurance  reimbursement.  The Company charged $1,073,000 and $175,000 to
operations under these plans for the fiscal years ended April 30, 2001 and 2000,
respectively.

Independent Contractor Stock Option Plan:

     The Company has an Independent  Contractor Stock Option Plan under which up
to  350,000  shares may be  granted.  An  Independent  Contractor  Stock  Option
Committee  determines  to  whom  options  may be  granted  from  among  eligible
participants,  the timing and duration of option grants,  the option price,  and
the number of shares of common stock subject to each option.  Each of the option
grants in fiscal 2001 and 2000, as indicated in the table below, were granted to
certain  independent  contractors at a price equal to the then fair market value
of the Company's common stock. Each option grant permitted immediate exercise of
a portion  of the  options  (24% to 34% of the  total  grant)  with the  balance
exercisable  proportionately  over the next two to three  years.  For the  years
ended April 30, 2002, 2001 and 2000, the Company recognized compensation expense
of $45,000,  $310,000  and  $170,000,  respectively,  as a result of these stock
option grants.

     Transactions  under this plan,  including  the  weighted  average  exercise
prices of the options, are as follows:




                                                       2002                      2001                        2000
                                                ------------------        -------------------        ------------------

                                                            Wtd Avg                   Wtd Avg                    Wtd Avg
                                                 Shares      Price        Shares      Price           Shares      Price
                                                 ------      -----        ------      -----           ------      -----

                                                                                               
    Outstanding at beginning of year            114,350     $15.31         122,300    $15.21         112,500     $15.75
    Granted                                           -       -              6,000    $15.80          12,000      $8.98
    Exercised                                         -       -            (13,950)   $13.54          (2,200)     $8.88
                                           ------------                    -------                  ---------
    Outstanding at end of year                  114,350     $15.31         114,350    $15.31         122,300     $15.21
                                                =======                    =======                   =======
    Exercisable at end of year                  109,350     $15.32         104,050    $15.54          89,200     $15.63
                                                =======                    =======                    ======
    Available for grant at end of year          219,500                    219,500                    75,500
                                                =======                    =======                    ======
    Weighted average fair value
    of options granted during the year          $  -                       $ 8.81                     $ 4.35
                                                =======                    ======                     ======


Employee Stock Option Plans:

     The Company has various  stock option plans for key  management  employees,
including  officers  and  directors  who  are  employees.  The  plans  are  both
Nonqualified  Stock Option  ("NQSO")  plans and Incentive  Stock Option  ("ISO")
plans.  Under both types of plans  options are granted at the  discretion of the
Stock Option  committee at an exercise price not less than the fair market value
of the  Company's  common  stock on the date of  grant.  Under one NQSO plan the
options are  exercisable  one year after the date of grant.  Under the remaining
plans the options are  exercisable  over a four-year  period  beginning one year
after the date of grant.  The  options  expire ten years after the date of grant
and are  subject  to  certain  restrictions  on  transferability  of the  shares
obtained on exercise.  As of April 30, 2002, eligible employees had been granted
options to  purchase  872,000  shares of Company  stock under ISO plans of which
131,750  options are outstanding  and 9,750 are  exercisable.  Through April 30,
2002,  eligible  employees have been granted options to acquire 1,090,000 shares
of Company stock under NQSO plans.  Of the NQSO options,  approximately  837,000
are outstanding and approximately 504,250 are exercisable (see tables below).

     The excess of the  consideration  received over the par value of the common
stock or cost of treasury stock issued under both types of option plans has been
recognized as an increase in additional paid-in capital.  No charges are made to
income with respect to the ISO or NQSO plans.

     Transactions  under these plans,  including the weighted  average  exercise
prices of the options, are as follows:




                                                         2002                      2001                        2000
                                                ------------------        -------------------        ------------------

                                                            Wtd Avg                   Wtd Avg                    Wtd Avg
                                                 Shares      Price        Shares      Price           Shares      Price
                                                 ------      -----        ------      -----           ------      -----

                                                                                                
    Outstanding at beginning of year            861,437     $13.30         611,800     $7.65         792,625      $6.14
    Granted                                     122,000     $11.25         330,000    $22.03         156,500      $7.50
    Exercised                                   (14,375)     $6.76         (80,363)    $6.18        (316,825)     $3.82
    Expired or canceled                               -                          -                   (20,500)     $7.26
                                           ------------               ------------                  --------
    Outstanding at end of year                  969,062     $13.14         861,437    $13.30         611,800      $7.65
                                                                                                     =======
    Exercisable at end of year                  514,000     $10.23         351,048     $7.74         304,593      $6.83
                                                =======                    =======                   =======
    Available for grant at end of year          342,000                     65,500                   205,000
                                                =======                     ======                   =======
    Weighted average fair value
    of options granted during the year            $7.00                    $12.24                      $3.68
                                                  =====                    ======                      =====


     The weighted average remaining  contractual life of options  outstanding at
April 30, 2002, 2001 and 2000 is 7.7, 8.3 and 8.1 years, respectively.  At April
30, 2002, 2001 and 2000, option prices per share were from $3.25 to $23.750.

      The Company applies the disclosure-only provision for SFAS No. 123 in
accounting for the stock option plans. Had compensation cost for stock option
awards under the plans been determined based on the fair value at the grant
dates consistent with the provisions of SFAS No. 123, the pro forma effect on
the Company's financial statements would have been as follows:

                               (in thousands, except per share data)
                                     2002      2001       2000
                                     ----      ----       ----
Net Income, as reported            $ 1,378   $ 5,644   $   3,144
                                   =======   =======   =========
Net Income - pro forma             $   474   $ 5,233   $   2,468
                                   =======   =======   =========
Earnings per share, as reported:
   Basic                           $  0.17   $  0.69   $    0.41
                                   =======   =======   =========
   Diluted                         $  0.16   $  0.67   $    0.39
                                   =======   =======   =========
Earnings per share- pro forma
   Basic                           $  0.06   $  0.64   $    0.32
                                   =======   =======   =========
   Diluted                         $  0.06   $  0.62   $    0.31
                                   =======   =======   =========


     The weighted  average  fair value of each option has been  estimated on the
date of grant using the  Black-Scholes  options pricing model with the following
weighted   average   assumptions  used  for  grants  in  2002,  2001  and  2000,
respectively,  dividend yield of 1.83%,  3.0% and 3.0%;  expected  volatility of
65%, 70%, and 47%;  risk free  interest  rate  (ranging from 5.5% to 8.0%);  and
expected lives ranging from seven to ten years.

Restricted Stock Plan:

     During  fiscal  1990,  the Company  adopted a  Restricted  Stock Plan which
provides  that key  management  employees  may be granted  rights to purchase an
aggregate  of  375,000  shares  of  the  Company's  common  stock.  The  grants,
transferability restrictions and purchase price are determined at the discretion
of a special committee of the board of directors.  The purchase price may not be
less than the par value of the common stock.




                                                         2002                      2001                        2000
                                                ------------------        -------------------        ------------------

                                                            Wtd Avg                   Wtd Avg                    Wtd Avg
                                                 Shares      Price        Shares      Price           Shares      Price
                                                 ------      -----        ------      -----           ------      -----

                                                                                                
     Outstanding at beginning of year            30,000      $4.00          69,000     $3.94          99,000      $3.93
     Granted                                          -       -                  -      -                  -       -
     Expired                                          -       -                  -      -                  -       -
     Exercised                                        -       -            (39,000)    $4.00         (30,000)     $4.00
                                            -----------                    -------                   -------
     Outstanding at end of year                  30,000      $4.00          30,000     $4.00          69,000      $3.94
                                                 ======                     ======                    ======
     Exercisable at end of year                  30,000      $4.00          30,000     $4.00          69,000      $3.94
                                                 ======                     ======                    ======

     Balance of shares available for
           grant at end of year                  98,250                     98,250                    98,250
                                                 ======                     ======                    ======


     Transferability  of shares is restricted for a four-year period,  except in
the  event of a  change  in  control  as  defined.  Amounts  shown  as  unearned
compensation  in  stockholders'  equity  represent the excess of the fair market
value of the shares over the purchase  price at the date of grant which is being
amortized  as  compensation  expense  over the period in which the  restrictions
lapse.

Employee Stock Ownership Plan/Stock Bonus Plan:

     During 1990 the Company  amended its Stock Bonus Plan to become an Employee
Stock Ownership Plan ("ESOP"). By means of a bank note, subsequently repaid, the
Company  reacquired 561,652 shares of its common stock during fiscal 1990. These
shares plus  approximately  510,000 additional shares issued by the Company from
its authorized,  unissued shares were sold to the ESOP in May 1990.  Shares were
released for allocation to  participants  based on a formula as specified in the
ESOP  document.  By the end of fiscal  2000,  all  shares  (1,071,652)  had been
allocated to participant accounts of which 661,004 shares remain in the ESOP.

     In accordance  with Statement of Position  ("SOP") 93-6, the annual expense
related to the leveraged  ESOP, was determined as interest  incurred on the note
plus compensation cost based on the fair value of the shares released. Since all
shares were  released to the ESOP prior to May 1, 2000,  no expense was recorded
in fiscal years 2002 and 2001. The ESOP expense was  approximately  $978,000 for
the year ended April 30, 2000.

Deferred Compensation Plan:

     The Company has a program for key  employees  providing  for the payment of
benefits upon retirement or death.  Under the plan,  each key employee  receives
specified  retirement  payments for the remainder of the employee's  life with a
minimum   payment  of  ten  years'  benefits  to  either  the  employee  or  his
beneficiaries. The plan also provides for reduced benefits upon early retirement
or termination  of employment.  The Company pays the benefits out of its working
capital but has also  purchased  whole life  insurance  policies on the lives of
certain of the  participants  to cover the optional lump sum  obligations of the
plan upon the death of the participant.

     Deferred  compensation expense charged to operations during the years ended
April 30, 2002, 2001 and 2000 was approximately $982,000, $620,000 and $494,000,
respectively. During fiscal 2002, the Company made modifications to the benefits
of  certain  employees  and added two new  participants.  Accordingly,  deferred
compensation expense in fiscal 2002 included  approximately  $400,000 to account
for the benefit modifications.

13. Income Taxes
- ----------------

        The provision for income taxes consists of the following (in thousands):

                                          2002       2001       2000
                                          ----       ----       ----
Current:
     Federal                            $  --      $ 3,520    $   200
     Foreign                                 32       --         --
     State                                  (70)       480        240
                                        -------    -------    -------
         Current (benefit) provision        (38)     4,000        440
Deferred
     Federal                                228     (1,214)       715
     Foreign                                 90          9       --
     State                                   40       (203)       125
                                        -------    -------    -------
         Deferred provision (benefit)       358     (1,408)       840
                                        -------    -------    -------
         Total provision                $   320    $ 2,592    $ 1,280
                                        =======    =======    =======


     The following  table  reconciles  the reported  income tax expense with the
amount computed using the federal statutory income tax rate (in thousands).



                                                                     2002            2001             2000
                                                                     ----            ----             ----

                                                                                          
    Computed "expected" tax expense                                 $ 577         $ 2,810          $ 1,504
    State and local tax, net of federal benefit                       (46)            317              161
    Foreign taxes                                                     118               9                -
    Excess ESOP amortization                                            -               -              163
    Nondeductible expenses                                             60             111               26
    Nontaxable life insurance cash value increase                     (86)           (116)             (50)
    Research & development tax credit                                (210)           (310)            (330)
    Other items, net, none of which individually
       exceeds 5% of federal taxes at statutory rates                 (93)           (229)            (194)
                                                                   ------       ---------        ---------
                                                                    $ 320         $ 2,592          $ 1,280
                                                                    =====         =======          =======



     The components of deferred taxes are as follows (in thousands):

                                                   2002       2001
                                                   ----       ----
Deferred tax assets:
      Employee benefits                          $ 3,279    $ 3,312
      Inventory                                      995      1,591
      Accounts receivable                             50         76
      Marketable securities                           16         28
      Foreign research & development                 603        449
      Other liabilities                              372        210
      Foreign net operating loss carryforwards       539        829
      Miscellaneous                                 (117)        32
                                                 -------    -------
      Total deferred tax asset                     5,737      6,527
                                                 -------    -------
 Deferred tax liabilities:
      Property, plant and equipment                1,812      2,145
                                                 -------    -------
Net deferred tax asset                           $ 3,925    $ 4,382
                                                 =======    =======

     At April 30, 2002, the Company has available  approximately $2.0 million in
net  operating  loss  carryforwards  at its  European  subsidiaries.  These loss
carryforwards may be utilized for an indefinite period of time.


14. Segment Information
- -----------------------

     The Company operates under three reportable segments:

     (1)  Commercial communications - consists principally of time and frequency
          control   products   used  in  two   principal   markets-   commercial
          communication  satellites and terrestrial  cellular telephone or other
          ground-based telecommunication stations.

     (2)  U.S. Government - consists of time and frequency control products used
          for national defense or space-related programs.

     (3)  Gillam-FEI - the Company's Belgian subsidiary primarily sells wireline
          synchronization and network monitoring systems.

     The  accounting  policies  of the  three  segments  are the  same as  those
described  in the  "Summary of  Significant  Accounting  Policies."  The Company
evaluates the performance of its segments and allocates  resources to them based
on  operating  profit  which is  defined  as income  before  investment  income,
interest expense and taxes.  The Company's  Commercial  Communications  and U.S.
Government  segments  operate  principally  out  of a  U.S.-based  manufacturing
facility with both segments sharing the same managers,  manufacturing personnel,
and machinery and equipment.  Consequently, data for these two segments includes
allocations  of  depreciation  and  corporate-wide  general  and  administrative
charges.  The assets of these two segments consist  principally of inventory and
accounts receivable. All other U.S.-based assets are assigned to the corporation
for the benefit of all three segments.

     The Company's  European-based director manages the assets of the Gillam-FEI
segment.  All acquired assets,  including intangible assets, are included in the
assets of this segment.

     The table below presents  information  about reported  segments for each of
the years ended April 30 with  reconciliation of segment amounts to consolidated
amounts as reported in the statement of operations or the balance sheet for each
of the years:

                                                     (in thousands)
                                               2002        2001         2000
                                               ----        ----         ----
Net sales:
    Commercial Communications              $  26,663    $  36,290    $  22,554
    U.S. Government                            4,513        3,727        3,981
    Gillam-FEI                                11,223        9,276         --
    less intercompany sales                   (1,220)         (83)        --
                                           ---------    ---------    ---------
       Consolidated Sales                  $  41,179    $  49,210    $  26,535
                                           =========    =========    =========
Operating profit (loss):
    Commercial Communications              ($  1,394)   $   4,316    ($     91)
    U.S. Government                              733          462        1,711
    Gillam-FEI                                   516         (238)        --
    Corporate                                    234        1,401         (612)
                                           ---------    ---------    ---------
       Consolidated Operating Profit       $      89    $   5,939    $   1,008
                                           =========    =========    =========
Identifiable assets:
    Commercial Communications              $  21,101    $  25,025    $  18,447
    U.S. Government                            3,176        1,580        4,450
    Gillam-FEI                                17,956       19,237         --
    less intercompany balances                (1,575)        (234)        --
    Corporate                                 55,353       56,431       57,950
                                           ---------    ---------    ---------
       Consolidated Identifiable Assets    $  96,011    $ 102,039    $  80,847
                                           =========    =========    =========
Depreciation (allocated):
    Commercial Communications              $     995    $     956    $     971
    U.S. Government                              166          112          127
    Gillam-FEI                                   280          166         --
    Corporate                                     19           19           19
                                           ---------    ---------    ---------
       Consolidated Depreciation Expense   $   1,460    $   1,253    $   1,117
                                           =========    =========    =========

Major Customers

     During  fiscal  year  2002,   sales  to  one  customer  of  the  Commercial
Communications segment were $15.5 million or 58% of that segment's sales and 38%
of  consolidated  revenue.  In the  U.S.  Government  segment,  sales  to  three
customers  aggregated $3.5 million or 78% of that segment's  revenues.  Sales to
two customers,  aggregating  $3.3 million,  accounted for 30% of the revenues of
the Gillam-FEI segment.  None of the customers in the U.S. Government segment or
the Gillam-FEI segment accounted for more than 10% of consolidated revenues.

     In  fiscal  year  2001,   sales  to  three   customers  of  the  Commercial
Communications  segment  aggregated $26.7 million or 73% of that segment's total
sales. Two of these customers  accounted for 36% and 11%,  respectively,  of the
Company's consolidated sales for the year. In the U.S. Government segment, sales
to two customers  aggregated  $2.5 million or 68% of that segment's  revenues in
fiscal 2001. In the Gillam-FEI segment, sales to three customers aggregated $4.6
million or 49% of that segment's  revenues for the period that the Company owned
the  segment.  None of the  customers  in the  U.S.  Government  segment  or the
Gillam-FEI segment accounted for more than 10% of consolidated revenues.

     During fiscal year 2000, sales to one customer  accounted for approximately
$14.0  million of the  Commercial  Communications  segment's  total sales.  This
amount represents 62% of the Commercial  Communications'  total revenues and 53%
of consolidated sales. In the U.S. Government segment,  sales to three customers
accounted  for $2.4 million of sales or 61% of the  segment's  revenue and 9% of
consolidated revenue. No U.S. Government customer accounted for more than 10% of
consolidated revenue.

     The loss by the Company of any one of these customers would have a material
adverse effect on the Company's business.  The Company believes its relationship
with these companies to be mutually satisfactory.

Foreign Sales
- -------------

     Revenues in the Commercial  Communications and Gillam-FEI  segments include
sales to foreign  governments  or to  companies  located  in foreign  countries.
Revenues, based on the location of the procurement entity, were derived from the
following countries:

                                                   (in thousands)
                                       2002               2001             2000
                                       ----               ----             ----

      France                       $  5,645           $  2,480          $   616
      Belgium                         5,113              2,401                3
      Brazil                          1,074              2,825              242
      United Kingdom                    261              1,020            1,068
      Morocco                             -              2,636                -
      Other                           5,010              3,000            1,320
                                  ---------          ---------          -------
                                    $17,103            $14,362           $3,249
                                    =======            =======           ======

15. Interim Results (Unaudited)
- -------------------------------

     Quarterly results for fiscal years 2002 and 2001 are as follows:



                                                   (in thousands, except per share data)
                                                                2002 Quarter
                                          -----------------------------------------------------

                                             1st            2nd            3rd             4th
                                             ---            ---           ----             ---

                                                                             
  Net sales                                $11,070        $11,465          $9,565        $9,079
  Gross margin                               4,070          4,441           3,626         1,952
  Net income (loss)                            820            812             326          (580)
  *Earnings (loss) per share
                  Basic                      $0.10          $0.10           $0.04        ($0.07)
                  Diluted                    $0.10          $0.10           $0.04        ($0.07)


     During the fourth quarter of fiscal 2002, the Company received $1.5 million
for reimbursement of certain expenses under applicable  directors' and officers'
liability insurance. In addition, the Company wrote off or reserved $1.0 million
of certain work-in-progress and excess component inventory.

     *Quarterly  earnings per share data does not equal the annual amount due to
changes in the average common equivalent shares outstanding.



                                            (in thousands, except per share data)
                                                        2001 Quarter
                                  ------------------------------------------------------


                                     1st            2nd            3rd            4th
                                     ---            ---           ----            ---

                                                                    
  Net sales                         $8,893        $10,819         $15,193       $14,305
  Gross margin                       3,912          4,691           5,832         2,595
  Net income                           807          1,471           1,633         1,734
  *Earnings per share
                  Basic              $0.10          $0.18           $0.20         $0.21
                  Diluted            $0.10          $0.17           $0.19         $0.20


     During the fourth quarter of fiscal 2001, the Company recorded a receivable
for $3.0 million  before  related legal  expenses for  reimbursement  of certain
expenses under  applicable  directors'  and officers'  liability  insurance.  In
addition,   the  Company   wrote  off  or  reserved   $2.0  million  of  certain
work-in-progress  and component inventory related to discontinued  product lines
and to quantities in excess of near-term requirements.

     *Quarterly  earnings per share data does not equal the annual amount due to
changes in the average common equivalent shares outstanding.




                  FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                 (In thousands)



                Column A                Column B                  Column C                Column D          Column E
                --------                --------                  --------                --------          --------
                                                                  Additions
             Description                Balance            Charged        Charged
                                           at             to costs       to other                          Balance at
                                        beginning            and         accounts-       Deductions          end of
                                        of period         expenses       describe         -describe          period
                                        ---------         --------       --------         ---------          ------

Year ended April 30, 2002
- -------------------------
                                                                                                
     Allowance for doubtful
     accounts                               $190              $9                            $75(a)             $124

     Inventory reserves                   $2,537            $443           $(1)(c)          $38(b)           $2,941

Year ended April 30, 2001
- -------------------------
     Allowance for doubtful
     accounts $190                                                                         $190

     Inventory reserves                   $1,188          $2,001            $1(c)          $653(b)           $2,537

Year ended April 30, 2000
- -------------------------
     Allowance for doubtful
     accounts $190                           $17             $17(a)                        $190

     Inventory reserves                   $1,054            $134                              -              $1,188



(a)      Accounts written off
(b)      Inventory disposed or written off
(c)      Foreign currency translation adjustments





Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure
- --------------------

NONE

                                    PART III
                                    --------

Item 10.  Directors and Executive Officers of the Company
- --------  -----------------------------------------------



Item 10(a) Directors of the Company
- -----------------------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 9, 2002.

Item 10(b) Executive Officers of the Company
- --------------------------------------------

     The executive officers hold office until the annual meeting of the Board of
Directors  following  the  annual  meeting of  stockholders,  subject to earlier
removal by the Board of Directors.

     The names of all  executive  officers of the Company and all  positions and
offices with the Company which they presently hold are as follows:

Joseph P. Franklin     -   Chairman of the Board of Directors

Martin B. Bloch        -   President, Chief Executive Officer and Director

Markus Hechler         -   Executive Vice President, President of FEI
                           Government Systems, Inc. and Assistant Secretary

Michel Gillard         -   President, Gillam-FEI

Charles S. Stone       -   Vice President, Low Noise Development

Leonard Martire        -   Vice President, Marketing and Sales

Oleandro Mancini       -   Vice President, Business Development

Thomas McClelland      -   Vice President, Commercial Products

Alan Miller            -   Treasurer and Chief Financial Officer

Harry Newman           -   Secretary and Assistant to the Executive Vice
                           President



     None of the officers and directors are related.


     Joseph P.  Franklin,  age 68, has served as a Director of the Company since
March 1990. In December  1993 he was elected  Chairman of the Board of Directors
and Chief  Executive  Officer.  He also served as Chief  Financial  Officer from
September 15, 1996 through  October 5, 1998.  From August 1987 to November 1993,
he was the  Chief  Executive  Officer  of  Franklin  S.A.,  a  Spanish  business
consulting company located in Madrid, Spain, specializing in joint ventures, and
was a director of several  prominent Spanish  companies.  General Franklin was a
Major General in the United States Army until he retired in July 1987.

     Martin B.  Bloch,  age 66, has been a Director  of the  Company  and of its
predecessor since 1961. Mr. Bloch is the Company's President and Chief Executive
Officer.  Previously, he served as chief electronics engineer of the Electronics
Division of Bulova Watch Company.

     Markus  Hechler,  age 56, joined the Company in 1967. He was elected to the
position of Executive Vice President in February 1999,  prior to which he served
as Vice  President,  Manufacturing  since 1982.  In October  2001,  he was named
President of the recently formed subsidiary, FEI Government Systems, Inc. He has
served as Assistant Secretary since 1978.

     Michel Gillard,  age 61, became an officer and director of the Company when
Gillam S.A. was acquired in September  2000.  Gillam S.A., a company  engaged in
the design,  manufacture  and marketing of wireline and network  synchronization
systems, was founded by Mr. Gillard in 1974.

     Charles S. Stone, age 71, joined the Company in 1984, and has served as its
Vice President since that time.  Prior to joining the Company,  Mr. Stone served
as  Senior  Vice  President  of  Austron  Inc.,  from 1966 to 1979,  and  Senior
Scientist of Tracor Inc., from 1962 to 1966.

     Leonard  Martire,  age 65,  joined the Company in August 1987 and served as
Executive  Vice President of FEI  Microwave,  Inc.,  the Company's  wholly-owned
subsidiary  until May 1993 when he was elected  Vice  President,  Marketing  and
Sales.

     Oleandro  Mancini,  age 53,  joined  the  Company  in  August  2000 as Vice
President,  Business  Development.  Prior to joining the  Company,  Mr.  Mancini
served  from  1998  as  Vice   President,   Sales  and  Marketing  at  Satellite
Transmission  Systems,  Inc. and from 1995 to 1998 as Vice  President,  Business
Development at Cardion, Inc., a Siemens A.G. company. From 1987 to 1995, he held
the position of Vice President, Engineering at Cardion, Inc.

     Thomas  McClelland,  age 47,  joined the Company as an engineer in 1984 and
was elected Vice President, Commercial Products in March 1999.

     Alan Miller,  age 53,  joined the Company in November 1995 as its corporate
controller  and was elected to the  position of  Treasurer  and Chief  Financial
Officer in October 1998.  Prior to joining the Company,  Mr. Miller served as an
operations  manager and a consultant to small  businesses from 1992 through 1995
and as a Senior Audit Manager with Ernst & Young, L.L.P. from 1980 to 1991.

     Harry  Newman,  age 55,  Secretary  and  Assistant  to the  Executive  Vice
President, has been employed by the Company since 1979, prior to which he served
as Divisional  Controller of Jonathan Logan, Inc., apparel  manufacturers,  from
1976 to 1979, and as supervising  Senior  Accountant  with Clarence  Rainess and
Co., Certified Public Accountants, from 1971 to 1975.

Item 11. Executive Compensation
- -------------------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 9, 2002.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 9, 2002.

Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

     This item is incorporated herein by reference from the Company's definitive
proxy  statement for the annual meeting of  stockholders  to be held on or about
October 9, 2002.



                                     PART IV
                                     -------

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
- --------------------------------------------------------------------------

(a)   Index to Financial Statements, Financial Statement Schedule and Exhibits
      ------------------------------------------------------------------------

      The financial statements, financial statement schedule and exhibits
      are listed below and are filed as part of this report.

      (1) FINANCIAL STATEMENTS

          Included in Part II of this report:



                                                                                         Page(s)
                                                                                         -------

                                                                                         
             Report of Independent Accountants                                              21

             Consolidated Balance Sheets
                April 30, 2002 and 2001                                                    22-23

             Consolidated Statements of Operations
                 -years ended April 30, 2002, 2001 and 2000                                 24

             Consolidated Statements of Changes in Stockholders' Equity
                - years ended April 30, 2002, 2001 and 2000                                 25

             Consolidated Statements of Cash Flows
                - years ended April 30, 2002, 2001 and 2000                                26-27

             Notes to Consolidated Financial Statements                                    28-43

      (2) Financial Statement Schedule

          Included in Part II of this report:

             Schedule II - Valuation and Qualifying Accounts                                44

             Other financial statement schedules are omitted because they
             are not required, or the information is presented in the
             consolidated financial statements or notes thereto.

      (3) EXHIBITS

             Exhibit 23.1  -    Consent of Independent Accountants.                         53




             The exhibits listed on the accompanying Index to Exhibits
             beginning on page 48 are filed as part of this annual report.

(b)        REPORTS ON FORM 8-K

       Registrant's Form 8-K, dated March 6, 2002, containing disclosure under
       Item 5 thereof (dividend declaration), was filed with the Securities and
       Exchange Commission during the quarter ended April 30, 2002.

       Registrant's Form 8-K, dated April 30, 2002, containing disclosure under
       Item 5 thereof (arbitration settlement), was filed with the Securities
       and Exchange Commission on May 6, 2002.




                                INDEX TO EXHIBITS

                                  ITEM 14(a)(3)

Certain of the following exhibits were filed with the Securities and Exchange
Commission as exhibits, numbered as indicated below, to the Registration
Statement or report specified below, which exhibits are incorporated herein by
reference:



                                                                                               Exhibit No.
                                                                                               as filed with
                                                                                               Registration
Exhibit No.                  Identification                                                    Statement or
in this                      per Reg.                  Description                             report specified
Form 10-K                    229.601(b)                of Exhibit                              below
- ---------                    ----------                --------------------------              --------------------

                                                                                             
       1                         (3)                   Copy of Certificate of
                                                       Incorporation of the
                                                       Registrant filed with
                                                       the Secretary of State
                                                       of Delaware (1)                                   3.1

       2                         (3)                   Amendment to Certificate
                                                       of Incorporation of the
                                                       Registrant filed with
                                                       the Secretary of State
                                                       of Delaware on March 27,                          3.2
                                                       1981 (2)

       3                         (3)                   Copy of By-Laws of the
                                                       Registrant, as amended
                                                       to date (3)                                       3.3

       4                         (4)                   Specimen of Common Stock
                                                       certificate (1)                                   4.1

       5                         (10)                  Stock Bonus Plan of Registrant
                                                       and Trust Agreement
                                                       thereunder (4)                                   10.2

       6                         (10)                  Employment agreement
                                                       between Registrant and
                                                       Martin B. Bloch (4)                              10.3

       7                         (10)                  Employment agreement
                                                       between Registrant and
                                                       Abraham Lazar (4)                                10.4

       8                         (10)                  Employment agreement
                                                       between Registrant and
                                                       John C. Ho (4)                                   10.5

       9                         (10)                  Employment agreement
                                                       between Registrant and
                                                       Marvin Meirs (4)                                 10.6

       10                        (10)                  Employment agreement
                                                       between Registrant and
                                                       Alfred Vulcan (4)                                10.7

       11                        (10)                  Employment agreement
                                                       between Registrant and
                                                       Harry Newman (4)                                 10.8

       12                        (10)                  Employment agreement
                                                       between Registrant and
                                                       Marcus Hechler (4)                               10.9

       13                        (10)                  Form of stock escrow
                                                       agreement between Vincenti &
                                                       Schickler as escrow agent
                                                       and certain officers of
                                                       Registrant (4)                                  10.10

       14                        (10)                  Form of Agreement concerning
                                                       Executive Compensation (2)                      10.11

       15                        (10)                  Registrant's 1982 Incentive
                                                       Stock Option Plan (5)                              15

       16                        (10)                  Amendment dated April 19,
                                                       1981 to Stock Bonus Plan
                                                       of Registrant and Trust
                                                       Agreement (3)                                    20.1

       17                        (3)                   Amendment to Certificate
                                                       of Incorporation of the
                                                       Registrant filed with
                                                       Secretary of State of
                                                       Delaware on October 26,
                                                       1984 (6)                                           17

       18                        (10)                  Registrant's 1984 Incentive
                                                       Stock Option Plan (6)                              18

       19                        (10)                  Registrant's Cash or Deferral
                                                       Profit Sharing Plan and
                                                       Trust under Internal Revenue
                                                       Code Section 401,
                                                       dated April 1, 1985 (7)                            19

       20                        (10)                  Computation of Earnings                      Included in the
                                                       per Share of Common                          Financial
                                                       Stock                                        Statements

       21                        (10)                  Amendment Restated Effective
                                                       as of May 1, 1984 of the
                                                       Stock Bonus Plan and Trust
                                                       Agreement of Registrant (7)                        21

       22                        (3)                   Amendment to Certificate
                                                       of Incorporation of the
                                                       Registrant filed with the
                                                       Secretary of State of Delaware
                                                       on October 22, 1986 (8)                            22

       23                        (10)                  Amendment Restated Effective
                                                       as of May 1, 1984 of the Stock
                                                       Bonus Plan and Trust Agreement
                                                       of Registrant (8)                                  23

       24                        (3)                   Amended and Restated
                                                       Certificate of
                                                       Incorporation of the
                                                       Registrant filed with
                                                       the Secretary of State
                                                       of Delaware on
                                                       October 26, 1987 (10)                              24

       25                        (22)                  List of Subsidiaries
                                                       of Registrant (10)                                 25

       26                        (10)                  Employment agreement
                                                       between Registrant and
                                                       Charles Stone (9)                                  26

       27                        (10)                  Employment agreement
                                                       between Registrant and
                                                       Jerry Bloch (9)                                    27

       28                        (10)                  Registrant's 1987
                                                       Incentive Stock Option
                                                       Plan (9)                                           28

       29                        (10)                  Registrant's Senior
                                                       Executive Stock Option
                                                       Plan (9)                                           29

       30                        (10)                  Amendment dated Jan. 1, 1988
                                                       to Registrant's Cash or
                                                       Deferred Profit Sharing Plan
                                                       and Trust under Section 401
                                                       of Internal Revenue Code (9)                       30

       31                        (10)                  Executive Incentive
                                                       Compensation Plan between
                                                       Registrant and various
                                                       employees (9)                                      31

       32                        (10)                  Amended Certificate of In-
                                                       corporation of the Company
                                                       filed with the Secretary of
                                                       State of Delaware on
                                                       November 2, 1989 (10)                              32

       33                        (10)                  Registrant's Employee Stock
                                                       Option Plan (10)                                   33

       34                        (10)                  Loan agreement between
                                                       Registrant and Nat West
                                                       Dated May 22, 1990 (10)                            34

       35                        (10)                  Loan Agreement between
                                                       Registrant's Employee
                                                       Stock Ownership Plan and
                                                       Registrant dated
                                                       May 22, 1990 (10)                                  35

       36                        (23)                  Consent of Independent
                                                       Accountants to incorporation
                                                       by reference of 2002 audit report
                                                       in Registrant's Form S-8
                                                       Registration Statement.                            23.1

       37                        (10)                  Registrant's 1997 Independent
                                                       Contractor Stock Option Plan (11)                  4.14

       38                        (10)                  Contribution Agreement between
                                                       Registrant and Reckson Operating
                                                       Partnership L.P. dated
                                                       January 6, 1998  (12)                              10.12

       39                        (10)                  Lease agreement between
                                                       Registrant and Reckson
                                                       Operating Partnership, L.P.
                                                       dated January 6, 1998  (12)                        10.13

       40                        (10)                  Plea Agreement, Civil Settlement
                                                       and Related Documents dated
                                                       June 19, 1998  (12)                                10.14






    NOTES:

(1)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration  statement of Registrant on Form S-1, File No. 2-29609,  which
     exhibit is incorporated herein by reference.

(2)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration  statement of Registrant on Form S-1, File No. 2-71727,  which
     exhibit is incorporated herein by reference.

(3)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of  Registrant  on Form 10-K,  File No.  1-8061 for the year
     ended April 30, 1981, which exhibit is incorporated herein by reference.

(4)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration  statement of Registrant on Form S-1, File No. 2-69527,  which
     exhibit is incorporated herein by reference.

(5)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1982, which exhibit is incorporated herein by reference.

(6)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1985, which exhibit is incorporated herein by reference.

(7)  Filed with the SEC as exhibit,  numbered as indicated  above, to the annual
     report of  Registrant  on Form 10-K,  File No.  1-8061,  for the year ended
     April 30, 1986, which exhibit is incorporated herein by reference.

(8)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1987, which exhibit is incorporated herein by reference.

(9)  Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     annual  report of Registrant on Form 10-K,  File No.  1-8061,  for the year
     ended April 30, 1989, which exhibit is incorporated herein by reference.

(10)Filed with the SEC as an exhibit, numbered as indicated above, to the annual
     report of  Registrant  on Form 10-K,  File No.  1-8061,  for the year ended
     April 30, 1990, which exhibit is incorporated herein by reference.

(11) Filed with the SEC as an  exhibit,  numbered  as  indicated  above,  to the
     registration statement of Registrant on Form S-8, File No. 333-42233, which
     exhibit is incorporated herein by reference.

(12)Filed with the SEC as an exhibit, numbered as indicated above, to the annual
     report of  Registrant  on Form 10-K,  File No.  1-8061,  for the year ended
     April 30, 1998, which exhibit is incorporated herein by reference.

                            ------------------------




                                   SIGNATURES

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized. FREQUENCY ELECTRONICS,
INC. Registrant

                                                  By:  /s/ Joseph P. Franklin
                                                       ----------------------
                                                      Joseph P. Franklin
                                                      Chairman of the Board


                                                  By:  /s/ Alan L. Miller
                                                       ------------------
                                                      Alan L. Miller
                                                      Chief Financial Officer
                                                      and Controller

    Dated:  July 29, 2002

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:

       Signature                         Title                      Date
       ---------                         -----                      ----

 /s/  Martin B. Bloch              President & Director             7/29/02
 ----------------------------
      Martin B. Bloch

 /s/  Joel Girsky                  Director                         7/29/02
 ----------------------------
      Joel Girsky

 /s/  John Ho                      Director                         7/29/02
 ----------------------------
      John Ho

 /s/  Marvin Meirs                 Director                         7/29/02
 ----------------------------
      Marvin Meirs





                                                                   EXHIBIT 23.1



                       CONSENT OF INDEPENDENT ACCOUNTANTS



We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement  on Form S-8 (No.  333-42233)  of Frequency  Electronics,  Inc. of our
report dated June 26, 2002 relating to the consolidated financial statements and
financial statement schedule, which appears in this Form 10-K.

PRICEWATERHOUSECOOPERS LLP

Melville, New York
July 29, 2002