SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10Q

(Mark one)

   [X]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 or 15 (d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
                  For the Quarterly Period ended July 31, 1999

                                       OR
   [ ] TRANSITION  REPORT  PURSUANT TO SECTION 13 or 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
             For the transition period from __________ to __________


                           Commission File No. 1-8061


                           FREQUENCY ELECTRONICS, INC.
             (Exact name of Registrant as specified in its charter)


            Delaware                                     11-1986657
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

55 CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.            11553
  (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code: 516-794-4500

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No __

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of Registrant's  Common Stock, par value $1.00
as of September 9, 1999 - 7,680,569


                                  Page 1 of 14




FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES INDEX Part I. Financial Information: Page No. Item 1 - Financial Statements: Condensed Consolidated Balance Sheets - July 31, 1999 and April 30, 1999 3-4 Condensed Consolidated Statements of Operations Three Months Ended July 31, 1999 and 1998 5 Condensed Consolidated Statements of Cash Flows Three Months Ended July 31, 1999 and 1998 6 Notes to Condensed Consolidated Financial Statements 7-9 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 9-12 Part II. Other Information: Item 1 - Legal Proceedings 13 Item 6 - Exhibits and Reports on Form 8-K 13 Signatures 14 2 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Condensed Consolidated Balance Sheets July 31, April 30, 1999 1999 (UNAUDITED) (NOTE A) (In thousands) ASSETS: Current assets: Cash and cash equivalents $ 2,384 $ 567 Marketable securities 38,153 38,720 Accounts receivable, net 10,152 12,190 Inventories 10,284 9,696 Deferred income taxes 2,231 2,336 Prepaid and other 554 1,182 ------- ------- Total current assets 63,758 64,691 Property, plant and equipment, net 9,481 9,489 Deferred income taxes 545 500 Other assets 3,718 3,675 ------- ------- Total assets $77,502 $78,355 ======= ======= See accompanying notes to condensed consolidated financial statements. 3 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Condensed Consolidated Balance Sheets (Continued) July 31, April 30, 1999 1999 (UNAUDITED) (NOTE A) (In thousands) LIABILITIES AND STOCKHOLDERS' EQUITY: Current liabilities: Current maturities of long-term debt $ 363 $ 489 Accounts payable - trade 693 837 Accrued liabilities and other 2,581 3,563 ------- ------- Total current liabilities 3,637 4,889 Deferred compensation 5,078 5,165 Deposit liability and other 11,740 11,794 ------- ------- Total liabilities 20,455 21,848 ------- ------- Stockholders' equity: Preferred stock - $1.00 par value -0- -0- Common stock - $1.00 par value 9,009 9,009 Additional paid - in capital 37,072 36,940 Retained earnings 16,097 15,653 62,178 61,602 Common stock reacquired and held in treasury - at cost, 1,344,975 shares at July 31, 1999 and 1,346,850 shares at April 30, 1999 (4,052) (4,058) Unamortized ESOP debt (375) (500) Notes receivable - common stock (287) (287) Unearned compensation (37) (47) Accumulated other comprehensive loss (380) (203) ------- ------- Total stockholders' equity 57,047 56,507 ------- ------- Total liabilities and stockholders' equity $77,502 $78,355 ======= ======= See accompanying notes to condensed consolidated financial statements. 4 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Condensed Consolidated Statements of Operations Three Months Ended July 31, (Unaudited) 1999 1998 (In thousands except per share data) Net Sales $ 5,464 $ 7,015 ------- ------- Cost of sales 3,072 4,626 Selling and administrative expenses 1,212 1,194 Research and development expense 1,250 795 ------- ------- Total operating expenses 5,534 6,615 ------- ------- Operating (loss) profit (70) 400 Other income (expense): Investment income 740 649 Interest expense (83) (89) Other income (expense), net 87 (42) ------- ------- Earnings before provision for income taxes 674 918 Income tax provision Current 50 50 Deferred 180 350 ------- ------- 230 400 ------- ------- Net earnings $ 444 $ 518 ======= ======= Net earnings per common share Basic $ 0.06 $ 0.07 ======= ======= Diluted $ 0.06 $ 0.07 ======= ======= Average shares outstanding Basic 7,556,129 7,514,841 ========= ========= Diluted 7,887,877 7,917,734 ========= ========= See accompanying notes to condensed consolidated financial statements. 5 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Condensed Consolidated Statements of Cash Flows Three Months Ended July 31, (Unaudited) 1999 1998 ---- ---- (In thousands) Cash flows from operating activities: Net earnings $ 444 $ 518 Non-cash charges to earnings 666 1,196 Litigation settlement - (8,000) Net changes in assets and liabilities 1,442 (2,012) ------- ------- Net cash provided by (used in) operating activities 2,552 (8,298) Cash flows from investing activities: Sale of marketable securities -net 463 2,866 Other - net (260) (221) ------- ------- Net cash provided by investing activities 203 2,645 Cash flows from financing activities: Dividends paid (766) (771) Other - net (172) (108) ------- ------- Net cash used in financing activities (938) (879) ------- ------- Net increase (decrease) in cash 1,817 (6,532) Cash at beginning of period 567 8,725 ------- ------- Cash at end of period $ 2,384 $ 2,193 ======= ======= See accompanying notes to condensed consolidated financial statements. 6 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Notes to Condensed Consolidated Financial Statements (Unaudited) NOTE A - CONSOLIDATED FINANCIAL STATEMENTS In the opinion of management of the Company, the accompanying unaudited condensed consolidated interim financial statements reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly, in all material respects, the consolidated financial position of the Company as of July 31, 1999 and the results of its operations and cash flows for the three months ended July 31, 1999 and 1998. The April 30, 1999 condensed consolidated balance sheet was derived from audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company's April 30, 1999 Annual Report to Stockholders. The results of operations for such interim periods are not necessarily indicative of the operating results for the full year. NOTE B - EARNINGS PER SHARE Reconciliation of the weighted average shares outstanding for basic and diluted Earnings Per Share are as follows: Three months ended July 31, 1999 1998 Basic EPS Shares outstanding (weighted average) 7,556,129 7,514,841 Effect of Dilutive Securities 331,748 402,893 --------- --------- Diluted EPS Shares outstanding 7,887,877 7,917,734 ========= ========= Options to purchase 258,375 and 118,500 shares of common stock were outstanding during the three months ended July 31, 1999 and 1998, respectively, but were not included in the computation of diluted earnings per share because the exercise price of the options was greater than the average market price of the Company's common shares during the periods and, therefore, the inclusion of such options would have been antidilutive. NOTE C - DEFERRED INCOME TAXES The Company records deferred income taxes based upon the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The principal components of deferred taxes relate to the timing of deductibility of certain employee benefits, inventory reserves, depreciation of property, plant and equipment, the deferred gain on the building sale, research and development tax credit carryforwards and the net operating loss carryforward. As a result of continued profitability and a deferred gain from the 1998 real estate transactions, the Company expects to fully utilize its tax net operating loss carryforward. NOTE D - ACCOUNTS RECEIVABLE Accounts receivable at July 31, 1999 and April 30, 1999 include costs and estimated earnings in excess of billings on uncompleted contracts accounted for on the percentage of completion basis of approximately $6,262,000 and $6,657,000, respectively. Such amounts represent revenue recognized on long-term contracts that had not been billed at the balance sheet dates. Such amounts are billed pursuant to contract terms. 7 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Notes to Condensed Consolidated Financial Statements (Unaudited) NOTE E - INVENTORIES Inventories, which are reported net of reserves of $1,054,000 at July 31, 1999 and April 30, 1999, consist of the following: July 31, 1999 April 30, 1999 ------------- -------------- (In thousands) Raw materials and Component parts $ 2,963 $ 3,028 Work in progress 7,321 6,668 ------- ------- $10,284 $ 9,696 ======= ======= NOTE F -COMPREHENSIVE INCOME For the three months ended July 31, 1999 and 1998, total comprehensive income was $267,000 and $385,000, respectively. NOTE G - SEGMENT INFORMATION The Company operates under two reportable segments: 1. Commercial wireless communications - consists principally of time and frequency control products used in two principal markets- commercial communication satellites and terrestrial cellular telephone or other ground-based telecommunication stations. 2. U.S. Government - consists of time and frequency control products used for national defense or space-related programs. The table below presents information about reported segments with reconciliation of segment amounts to consolidated amounts as reported in the statement of operations or the balance sheet for each of the periods (in thousands): Three months ended July 31, 1999 1998 Net sales: Wireless Communications $ 4,615 $ 5,785 U.S. Government 849 1,230 ------- ------- Consolidated Sales $ 5,464 $ 7,015 ======= ======= Operating (loss) profit: Wireless Communications $ 9 $ 407 U.S. Government 20 4 Corporate (99) (11) ------- ------- Consolidated Operating (Loss) Profit ($ 70) $ 400 ======= ======= July 31, 1999 April 30, 1999 Identifiable assets: Wireless Communications $15,477 $16,968 U.S. Government 4,959 4,918 Corporate 57,066 56,469 ------- ------- Consolidated Identifiable Assets $77,502 $78,355 ======= ======= 8 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES Notes to Condensed Consolidated Financial Statements (Unaudited) NOTE H - CONTINGENCIES Reference is made to Note 9 of the Company's Annual Report on Form 10K for the year ended April 30, 1999 for information regarding the litigation settlement and other legal proceedings. See also Part II, Item 1 of this Form 10Q. Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS The table below sets forth for the respective first quarters of fiscal years 2000 and 1999 the percentage of consolidated net sales represented by certain items in the Company's consolidated statements of operations: Three months ended July 31, 1999 1998 ---- ---- Net Sales Wireless Communications 84.5% 82.5% U.S. Government 15.5 17.5 ----- ----- 100.0 100.0 Cost of Sales 56.2 65.9 Selling and administrative expenses 22.2 17.0 Research and development expenses 22.9 11.3 ----- ----- Operating (loss) profit (1.3) 5.7 Other income (expense)- net 13.6 7.4 ----- ----- Pretax Income 12.3 13.1 Provision for income taxes 4.2 5.7 ----- ----- Net earnings 8.1% 7.4% ===== ===== For the three months ended July 31, 1999, operating profit decreased by $470,000 (118%) over the comparable period of fiscal year 1999 and net earnings decreased by $74,000 (14%). These outcomes were the result of a 22% decrease in sales for the first quarter of fiscal 2000 coupled with a significant increase in research and development spending offset by an increase in other income compared to the comparable period of fiscal 1999. The lower sales and higher research and development spending are a continuation of the trends established in the latter portion of fiscal 1999. The Company continues to devote significant resources to the development of the next generation of existing products as well as to the development of new products for the wireless communications market, both terrestrial and space-based. The rate of research and development spending during the fiscal 2000 quarter was substantially higher than the rate anticipated for the remainder of the current fiscal year. 9 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES (Continued) Gross margins for the three months ended July 31, 1999 improved significantly over the fiscal 1999 quarter, increasing to 44% from 34%. Margins on wireless communications revenues were 46% as compared to 31% for U.S. Government programs. During the quarter ended July 31, 1998, gross margins on wireless communications sales were 37% while margins on U.S. Government programs were 20%. The increase in wireless communications margins is due to significant improvements in the manufacturing processes for these products. The improvement in U.S. Government margins in the fiscal 2000 period is attributable to the near conclusion of certain unprofitable contracts for which loss reserves were recorded in prior years. With the present mix of wireless communications versus U.S. Government projects and recent contract bookings, the Company expects to realize improved profit margins for the remainder of fiscal 2000. Selling and administrative costs for the quarter ended July 31, 1999, were approximately the same as for the three months ended July 31, 1998. The Company anticipates that selling and administrative expenses will be comparable to that incurred in fiscal 1999, although, as a percentage of sales, the ratio should decrease. Research and development costs in the fiscal 2000 period increased by $455,000 (57%) over the comparable three month period ended July 31, 1998. As indicated previously, the Company continued to devote significant resources to develop a line of generic products to be used as the building blocks for the commercial satellite transponder market as well developing new products and enhancing existing products for the terrestrial wireless communications market. The Company anticipates that although research and development spending will continue at a high level for the remainder of fiscal 2000, the rate will be less than that incurred in fiscal 1999. Total research and development spending in fiscal 2000 is expected to be between $3 million and $4 million. Internally generated cash and cash reserves will be adequate to fund this development effort. Net nonoperating income and expense increased by $226,000 (44%) in the three months ended July 31, 1999 from the comparable fiscal 1999 quarter. Investment income increased by $91,000 (14%) in the 1999 quarter over the comparable 1998 quarter. This is the result of realized gains on the sale of certain marketable securities during the fiscal 2000 quarter offset by reduced interest income on lower levels of invested assets. Interest expense decreased by $6,000 (7%) during the fiscal 2000 quarter compared to the period ended July 31, 1998 as a result of less long-term debt. Other income (expense), net, increased by $129,000 (307%). This category consists principally of certain non-recurring transactions. In fiscal 1999, this included the costs of relocating the Company's operations to new office and production space. In fiscal 2000, this category included a benefit from the recovery of certain non-operating debts. LIQUIDITY AND CAPITAL RESOURCES The Company's balance sheet continues to reflect a strong working capital position of $60 million at both July 31, 1999 and April 30, 1999. Included in working capital at July 31, 1999 is $40.5 million of cash, cash equivalents and marketable securities, including $12 million of REIT units which are convertible to Reckson Associates Realty Corp. common stock. Net cash provided by operating activities for the three months ended July 31, 1999, was $2.6 million compared to a net cash outflow of $8.3 million in the comparable fiscal 1999 quarter. The fiscal 2000 result was achieved principally through collections on accounts receivable plus operating profits during the quarter. The fiscal 1999 net outflow is the result of the $8 million litigation settlement coupled with larger research and development spending. Without those two items, cash flows from operating activities in fiscal 1999 would have been posititve. As indicated previously, the Company intends to continue to 10 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES (Continued) invest in its future growth and profitability through its development efforts. Despite this high level of investment, the Company anticipates that it will generate positive cash flow from operating activities this fiscal year. Net cash provided by investing activities for the three months ended July 31, 1999, was $203,000. This amount was generated through the net sale of certain U.S. government and agency securities and other marketable securities aggregating $463,000 which was partially offset by the acquisition of capital equipment for approximately $260,000. The Company may continue to acquire or sell marketable securities as dictated by its investment strategies as well as by the cash requirements for its development activities. The Company will continue to acquire more efficient equipment to automate its production process and intends to spend approximately $1 million on capital equipment during fiscal 2000. Internally generated cash will be adequate to acquire this capital equipment. Net cash used in financing activities for the three months ended July 31, 1999, was $938,000 compared to $879,000 for the comparable fiscal 1999 quarter. Included in the fiscal 2000 amount is payment of the Company's semiannual dividend in the aggregate amount of $766,000. An additional $179,000 was used to make regularly scheduled long-term liability payments. At July 31, 1999, the Company's backlog amounted to approximately $20 million compared to the approximately $21 million backlog at April 30, 1999. Of this backlog, approximately 60% is realizable during fiscal 2000. Although the current backlog is comparable to the backlog at July 31, 1998, the character of the backlog is changing. In previous years, the backlog of custom-built products could represent 12 to 18 months of production. As the Company evolves into a more product-oriented manufacturer and seller of generic wireless communication products, its cycle-time will be significantly reduced. Consequently, the backlog will be less predictive of future results. Year 2000 Issue During the first quarter of fiscal 2000, the Company completed installation of newly acquired, integrated financial and manufacturing software, the cost of which did not exceed $500,000. Final implementation and testing of the software will be concluded by the end of the second quarter of fiscal 2000. The purchase of the financial software will satisfactorily address the issue of compliance with the year 2000 problem for financial transactions and reporting purposes. The Company has sufficient resources to implement and test such software. Beginning in the latter portion of fiscal 1998 and concluding during the second quarter of fiscal 1999, the Company acquired new desktop computers of sufficient size and speed to operate the new financial software. The cost of these computers, included in capital equipment, was approximately $220,000. The Company also determined that operational, nonfinancial software and hardware was required to resolve the year 2000 issue in certain production and support areas, the cost of which did not exceed $50,000. The Company's products do not contain imbedded microchips or other components which are date sensitive. The same is generally true of the products which are acquired from third-party vendors. Consequently, the Company's products are already compliant with the year 2000. In addition, the Company has received assurances from its "critical" vendors that their systems are or will be Y2K compliant prior to the year 2000. Consequently, the Company does not anticipate any interruption in services or supplies from vendors. 11 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES (Continued) In the event its financial and manufacturing software fails to perform appropriately after final testing and the Company is unable to prepare appropriately dated invoices, payments or other documentation, the Company will employ alternative strategies. This will consist principally of hiring additional clerical personnel to assure that the Company's records and documentation are properly and accurately maintained until such time that the software implementation can be completed. In the event one or more of its vendors suffers a "Y2K" failure, the Company will obtain its component parts from other sources. Since the majority of the important components used in the Company's products can be obtained from multiple sources, the Company does not anticipate a problem in purchasing needed parts as a result of Y2K issues. For those component parts, which can be obtained from only a limited number of sources, the Company will evaluate the need to increase its on-hand inventory prior to the end of calendar 1999. "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: The statements contained in this release which are forward-looking statements and not based on historical facts, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth herein. Such risks include changes in contractual agreements or other risks as more fully described in the Company's Annual Report on Form 10K filed with the Securities and Exchange Commission. 12 of 14

FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES (Continued) PART II ITEM 1 - Legal Proceedings On June 19, 1998, Frequency Electronics, Inc. ("FEI" or "Registrant") and the U.S. Government entered into a Plea Agreement, Civil Settlement Agreement and related documents ("Settlement Agreement") thereby concluding a global disposition of certain previously reported pending litigations and matters. All criminal charges brought by the U.S. Government against certain officers, employees and former employees of FEI were dismissed, with prejudice. The criminal charges brought by the U.S. Government against FEI were dismissed, with prejudice, with the exception of a single charge of submitting a false statement which failed to disclose the full explanation of FEI's costs on a highly classified government project, as to which FEI pled guilty and paid the U.S. Government a fine of $400,000 and $1.1 million as reimbursement for costs of its investigation, with all known criminal investigations of FEI having been resolved. As part of the Settlement Agreement, the Fox Civil Case was dismissed, with prejudice, as to all defendants and FEI paid the the U.S. Government $1.5 million to settle this case; and the Geldart qui tam action was dismissed, with prejudice, as to all defendants and FEI paid the U.S. Government $5 million to settle this case. The Settlement Agreement does not affect other previously reported pending litigations and matters including a second qui tam action and two separate derivative shareholder actions which seek recovery on behalf of the Company for any losses it incurs as a result of the U.S. Government indictments. On July 9, 1998, FEI was notified by the U.S. Department of the Air Force of FEI's proposed debarment based upon FEI's guilty plea entered in connection with the global disposition and the Settlement Agreement. On December 12, 1998, the U.S. Department of the Air Force notified FEI that its debarment was terminated, without condition. On October 21, 1998, FEI settled its claim with the Associated International Insurance Company ("Associated") under applicable directors and officers coverage and, on November 17, 1998, FEI received payment in the amount of $4.5 million. For all items noted above, reference is made to Item 3 - Legal Proceedings of Registrant's Annual Report on Form 10K for the year ended April 30, 1999 on file with the Securities and Exchange Commission. ITEM 6 - Exhibits and Reports on Form 8-K (a) Exhibits - None (b) No reports on Form 8-K were filed with the Securities and Exchange Commission during the quarter ended July 31, 1999. 13 of 14

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. FREQUENCY ELECTRONICS, INC. (Registrant) Date: September 14, 1999 BY /s/ Joseph P. Franklin --------------------------- Joseph P. Franklin Chairman of the Board of Directors Date: September 14, 1999 BY /s/ Alan Miller -------------------- Alan Miller Chief Financial Officer and Controller 14 of 14

  


5 1000 3-mos APR-30-2000 MAY-01-1999 JUL-31-1999 2384 38153 10342 190 10284 63758 27929 18448 77502 3637 0 0 0 9009 48038 77502 5464 6204 3072 5534 (87) 0 83 674 230 444 0 0 0 444 0.06 0.06